XML 65 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables) (Linn Energy, LLC [Member])
3 Months Ended 12 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Linn Energy, LLC [Member]
   
Debt Instrument [Line Items]    
Summary of Outstanding Debt
Note 6 – Debt
The following summarizes debt outstanding:
 
March 31, 2013
 
December 31, 2012
 
Carrying Value
 
Fair Value (1)
 
Carrying Value
 
Fair Value (1)
 
(in millions, except percentages)
 
 
 
 
 
 
 
 
Credit facility (2)
$
1,335

 
$
1,335

 
$
1,180

 
$
1,180

11.75% senior notes due 2017
41

 
44

 
41

 
44

9.875% senior notes due 2018
14

 
15

 
14

 
15

6.50% senior notes due May 2019
750

 
782

 
750

 
755

6.25% senior notes due November 2019
1,800

 
1,834

 
1,800

 
1,802

8.625% senior notes due 2020
1,300

 
1,433

 
1,300

 
1,414

7.75% senior notes due 2021
1,000

 
1,069

 
1,000

 
1,061

Less current maturities

 

 

 

 
6,240

 
$
6,512

 
6,085

 
$
6,271

Unamortized discount
(46
)
 
 
 
(47
)
 
 
Total debt, net of discount
$
6,194

 
 
 
$
6,038

 
 
(1)
The carrying value of the Credit Facility is estimated to be substantially the same as its fair value. Fair values of the senior notes were estimated based on prices quoted from third-party financial institutions.
(2)
Variable interest rates of 1.96% and 1.97% at March 31, 2013, and December 31, 2012, respectively.
The following summarizes debt outstanding:
 
 
December 31, 2012
 
December 31, 2011
 
 
Carrying
Value
 
Fair Value (1)
 
Carrying
Value
 
Fair Value (1)
 
 
(in millions, except percentages)
 
 
 
 
 
 
 
 
 
Credit facility (2)
 
$
1,180

 
$
1,180

 
$
940

 
$
940

11.75% senior notes due 2017
 
41

 
44

 
41

 
46

9.875% senior notes due 2018
 
14

 
15

 
14

 
16

6.50% senior notes due May 2019
 
750

 
755

 
750

 
742

6.25% senior notes due November 2019
 
1,800

 
1,802

 

 

8.625% senior notes due 2020
 
1,300

 
1,414

 
1,300

 
1,406

7.75% senior notes due 2021
 
1,000

 
1,061

 
1,000

 
1,036

Less current maturities
 

 

 

 

 
 
6,085

 
$
6,271

 
4,045

 
$
4,186

Unamortized discount
 
(47
)
 
 
 
(51
)
 
 
Total debt, net of discount
 
$
6,038

 
 
 
$
3,994

 
 
(1) 
The carrying value of the Credit Facility is estimated to be substantially the same as its fair value. Fair values of the senior notes were estimated based on prices quoted from third-party financial institutions.
(2) 
Variable interest rates of 1.97% and 2.57% at December 31, 2012, and December 31, 2011, respectively.