XML 107 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings Per Unit (Linn Energy, LLC [Member])
3 Months Ended 12 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Linn Energy, LLC [Member]
   
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]    
Schedule of Earnings Per Unit Reconciliation
The following table provides a reconciliation of the numerators and denominators of the basic and diluted per unit computations for net loss:
 
Net Loss
(Numerator)
 
Units
(Denominator)
 
Per Unit
Amount
 
(in thousands)
 
 
Three months ended March 31, 2013:
 
 
 
 
 
Net loss:
 
 
 
 
 
Allocated to units
$
(221,885
)
 
 
 
 
Allocated to participating securities
(1,301
)
 
 
 
 
 
$
(223,186
)
 
 
 
 
Net loss per unit:
 
 
 
 
 
Basic net loss per unit
 
 
233,176

 
$
(0.96
)
Dilutive effect of unit equivalents
 
 

 

Diluted net loss per unit
 
 
233,176

 
$
(0.96
)
 
 
 
 
 
 
Three months ended March 31, 2012:
 
 
 
 
 
Net loss:
 
 
 
 
 
Allocated to units
$
(6,202
)
 
 
 
 
Allocated to participating securities
(1,375
)
 
 
 
 
 
$
(7,577
)
 
 
 
 
Net loss per unit:
 
 
 
 
 
Basic net loss per unit
 
 
193,256

 
$
(0.04
)
Dilutive effect of unit equivalents
 
 

 

Diluted net loss per unit
 
 
193,256

 
$
(0.04
)
The following table provides a reconciliation of the numerators and denominators of the basic and diluted per unit computations for net income (loss):
 
 
Net Income (Loss)
(Numerator)
 
Units
(Denominator)
 
Per Unit
Amount
 
 
(in thousands)
 
 
Year ended December 31, 2012:
 
 
 
 
Net loss:
 
 
 
 
Allocated to units
 
$
(386,616
)
 
 
 
 
Allocated to unvested restricted units
 
(4,575
)
 
 
 
 
 
 
$
(391,191
)
 
 
 
 
Net loss per unit:
 
 
 
 
 
 
Basic net loss per unit
 
 
 
203,775

 
$
(1.92
)
Dilutive effect of unit equivalents
 
 
 

 

Diluted net loss per unit
 
 
 
203,775

 
$
(1.92
)
 
 
 
 
 
 
 
Year ended December 31, 2011:
 
 
 
 
 
 
Net income:
 
 
 
 
 
 
Allocated to units
 
$
438,439

 
 
 
 
Allocated to unvested restricted units
 
(4,739
)
 
 
 
 
 
 
$
433,700

 
 
 
 
Net income per unit:
 
 
 
 
 
 
Basic net income per unit
 
 
 
172,004

 
$
2.52

Dilutive effect of unit equivalents
 
 
 
725

 
(0.01
)
Diluted net income per unit
 
 
 
172,729

 
$
2.51

 
 
 
 
 
 
 
Year ended December 31, 2010:
 
 
 
 
 
 
Net loss:
 
 
 
 
 
 
Allocated to units
 
$
(114,288
)
 
 
 
 
Allocated to unvested restricted units
 

 
 
 
 
 
 
$
(114,288
)
 
 
 
 
Net loss per unit:
 
 
 
 
 
 
Basic net loss per unit
 
 
 
142,535

 
$
(0.80
)
Dilutive effect of unit equivalents
 
 
 

 

Diluted net loss per unit
 
 
 
142,535

 
$
(0.80
)
Earnings Per Unit
Earnings Per Unit
Basic earnings per unit is computed by dividing net earnings attributable to unitholders by the weighted average number of units outstanding during each period. Diluted earnings per unit is computed by adjusting the average number of units outstanding for the dilutive effect, if any, of unit equivalents. The Company uses the treasury stock method to determine the dilutive effect.
The following table provides a reconciliation of the numerators and denominators of the basic and diluted per unit computations for net loss:
 
Net Loss
(Numerator)
 
Units
(Denominator)
 
Per Unit
Amount
 
(in thousands)
 
 
Three months ended March 31, 2013:
 
 
 
 
 
Net loss:
 
 
 
 
 
Allocated to units
$
(221,885
)
 
 
 
 
Allocated to participating securities
(1,301
)
 
 
 
 
 
$
(223,186
)
 
 
 
 
Net loss per unit:
 
 
 
 
 
Basic net loss per unit
 
 
233,176

 
$
(0.96
)
Dilutive effect of unit equivalents
 
 

 

Diluted net loss per unit
 
 
233,176

 
$
(0.96
)
 
 
 
 
 
 
Three months ended March 31, 2012:
 
 
 
 
 
Net loss:
 
 
 
 
 
Allocated to units
$
(6,202
)
 
 
 
 
Allocated to participating securities
(1,375
)
 
 
 
 
 
$
(7,577
)
 
 
 
 
Net loss per unit:
 
 
 
 
 
Basic net loss per unit
 
 
193,256

 
$
(0.04
)
Dilutive effect of unit equivalents
 
 

 

Diluted net loss per unit
 
 
193,256

 
$
(0.04
)


Basic units outstanding excludes the effect of weighted average anti-dilutive unit equivalents related to approximately 5 million and 2 million unit options and warrants for the three months ended March 31, 2013, and March 31, 2012, respectively. All equivalent units were anti-dilutive for the three months ended March 31, 2013, and March 31, 2012.
Earnings Per Unit
Basic earnings per unit is computed by dividing net earnings attributable to unitholders by the weighted average number of units outstanding during each period. Diluted earnings per unit is computed by adjusting the average number of units outstanding for the dilutive effect, if any, of unit equivalents. The Company uses the treasury stock method to determine the dilutive effect.
The following table provides a reconciliation of the numerators and denominators of the basic and diluted per unit computations for net income (loss):
 
 
Net Income (Loss)
(Numerator)
 
Units
(Denominator)
 
Per Unit
Amount
 
 
(in thousands)
 
 
Year ended December 31, 2012:
 
 
 
 
Net loss:
 
 
 
 
Allocated to units
 
$
(386,616
)
 
 
 
 
Allocated to unvested restricted units
 
(4,575
)
 
 
 
 
 
 
$
(391,191
)
 
 
 
 
Net loss per unit:
 
 
 
 
 
 
Basic net loss per unit
 
 
 
203,775

 
$
(1.92
)
Dilutive effect of unit equivalents
 
 
 

 

Diluted net loss per unit
 
 
 
203,775

 
$
(1.92
)
 
 
 
 
 
 
 
Year ended December 31, 2011:
 
 
 
 
 
 
Net income:
 
 
 
 
 
 
Allocated to units
 
$
438,439

 
 
 
 
Allocated to unvested restricted units
 
(4,739
)
 
 
 
 
 
 
$
433,700

 
 
 
 
Net income per unit:
 
 
 
 
 
 
Basic net income per unit
 
 
 
172,004

 
$
2.52

Dilutive effect of unit equivalents
 
 
 
725

 
(0.01
)
Diluted net income per unit
 
 
 
172,729

 
$
2.51

 
 
 
 
 
 
 
Year ended December 31, 2010:
 
 
 
 
 
 
Net loss:
 
 
 
 
 
 
Allocated to units
 
$
(114,288
)
 
 
 
 
Allocated to unvested restricted units
 

 
 
 
 
 
 
$
(114,288
)
 
 
 
 
Net loss per unit:
 
 
 
 
 
 
Basic net loss per unit
 
 
 
142,535

 
$
(0.80
)
Dilutive effect of unit equivalents
 
 
 

 

Diluted net loss per unit
 
 
 
142,535

 
$
(0.80
)
Basic units outstanding excludes the effect of weighted average anti-dilutive unit equivalents related to approximately 2 million unit options and warrants for each of the years ended December 31, 2012, and December 31, 2010. All equivalent units were anti-dilutive for the years ended December 31, 2012, and December 31, 2010, respectively. There were no anti-dilutive unit equivalents for the year ended December 31, 2011.