XML 77 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2013
Linn Energy, LLC [Member]
Dec. 31, 2012
Linn Energy, LLC [Member]
Dec. 31, 2011
Linn Energy, LLC [Member]
Current assets          
Cash and cash equivalents $ 1,045,000 $ 523,000 $ 6,034,000 $ 1,243,000 $ 1,114,000
Accounts receivable - related party 9,715,000 0      
Deferred offering costs 361,000 0      
Accounts receivable - trade, net     320,609,000 371,333,000 213,282,000
Derivative instruments     186,716,000 350,695,000 255,063,000
Assets held for sale     218,849,000 0  
Other current assets     67,273,000 88,157,000 80,734,000
Total current assets 11,121,000 523,000 799,481,000 811,428,000 550,193,000
Noncurrent assets          
Deferred income tax 1,261,000 0   (6,307,000) (4,651,000)
Investment in Linn Energy, LLC 1,175,324,000 1,221,817,000      
Oil and natural gas properties (successful efforts method)     11,546,100,000 11,611,330,000 7,835,650,000
Less accumulated depletion and amortization     (2,174,273,000) (2,025,656,000) (1,033,617,000)
Oil and natural gas properties, successful efforts method, net     9,371,827,000 9,585,674,000 6,802,033,000
Other property and equipment     499,727,000 469,188,000 197,235,000
Less accumulated depreciation     (82,332,000) (73,721,000) (48,024,000)
Other property and equipment, net     417,395,000 395,467,000 149,211,000
Derivative instruments     507,620,000 530,216,000 321,840,000
Other noncurrent assets     123,502,000 128,453,000 105,577,000
Noncurrent assets, excluding property, total     631,122,000 658,669,000 427,417,000
Total noncurrent assets 1,176,585,000 1,221,817,000 10,420,344,000 10,639,810,000 7,378,661,000
Total assets 1,187,706,000 1,222,340,000 11,219,825,000 11,451,238,000 7,928,854,000
Current liabilities          
Accounts payable 9,715,000 0      
Accounts payable and accrued expenses     662,687,000 707,861,000 332,167,000
Derivative instruments     9,120,000 26,000 14,060,000
Other accrued liabilities     145,047,000 115,245,000 75,898,000
Total current liabilities 9,715,000 0 816,854,000 823,132,000 422,125,000
Noncurrent liabilities          
Deferred income tax 0 13,559,000      
Credit facility     1,335,000,000 1,180,000,000 940,000,000
Senior notes, net     4,858,991,000 4,857,817,000 3,053,657,000
Derivative instruments     2,609,000 4,114,000 3,503,000
Other noncurrent liabilities     160,935,000 158,995,000 80,659,000
Total noncurrent liabilities 0 13,559,000 6,357,535,000 6,200,926,000 4,077,819,000
Noncurrent deferred income tax   13,559,000      
Commitments and contingencies (Note 11)             
Equity          
235,073,968 units, 234,513,243 units and 177,364,558 units issued and outstanding at March 31,2013, December 31, 2012, and December 31, 2011, respectively     3,976,381,000 4,136,240,000 2,751,354,000
Voting shares; unlimited shares authorized; 1 share issued and outstanding 1,000 1,000      
Common shares; unlimited shares authorized; 34,787,500 shares issued and outstanding 1,209,835,000 1,209,835,000      
Additional paid-in capital 15,119,000 2,991,000      
Accumulated income (deficit) (46,964,000) (4,046,000) 69,055,000 290,940,000 677,556,000
Total equity 1,177,991,000 1,208,781,000 4,045,436,000 4,427,180,000 3,428,910,000
Total liabilities and equity $ 1,187,706,000 $ 1,222,340,000 $ 11,219,825,000 $ 11,451,238,000 $ 7,928,854,000