XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Statement of Income - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Rental Income $ 244,851 $ 233,129 $ 716,838 $ 711,183
Expenses:        
LLC Administration – Affiliates 37,538 35,339 105,319 109,788
LLC Administration and Property Management – Unrelated Parties 24,156 16,539 131,740 81,287
Depreciation and Amortization 115,710 112,989 344,642 338,967
Total Expenses 177,404 164,867 581,701 530,042
Operating Income 67,447 68,262 135,137 181,141
Other Income:        
Interest Income 1,061 383 2,129 1,199
Net Income 68,508 68,645 137,266 182,340
Net Income Allocated:        
Managing Members 2,055 2,059 4,118 5,470
Limited Members $ 66,453 $ 66,586 $ 133,148 $ 176,870
Net Income per LLC Unit (in Dollars per share) $ 0.04 $ 0.04 $ 0.08 $ 0.10
Weighted Average Units Outstanding – Basic and Diluted (in Shares) 1,738,006 1,738,006 1,738,006 1,740,006