XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Statement of Income - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Rental Income $ 236,725 $ 232,937 $ 471,987 $ 478,054
Expenses:        
LLC Administration – Affiliates 32,087 35,802 67,781 74,449
LLC Administration and Property Management – Unrelated Parties 82,130 31,061 107,584 64,748
Depreciation and Amortization 114,579 112,989 228,932 225,978
Total Expenses 228,796 179,852 404,297 365,175
Operating Income 7,929 53,085 67,690 112,879
Other Income:        
Interest Income 751 386 1,068 816
Net Income 8,680 53,471 68,758 113,695
Net Income Allocated:        
Managing Members 261 1,604 2,063 3,411
Limited Members $ 8,419 $ 51,867 $ 66,695 $ 110,284
Net Income per LLC Unit (in Dollars per share) $ 0.00 $ 0.03 $ 0.04 $ 0.06
Weighted Average Units Outstanding – Basic and Diluted (in Shares) 1,738,006 1,738,006 1,738,006 1,741,006