XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statement of Income - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Rental Income $ 233,129 $ 242,912 $ 711,183 $ 807,033
Expenses:        
LLC Administration – Affiliates 35,339 36,493 109,788 115,853
LLC Administration and Property Management – Unrelated Parties 16,539 28,594 81,287 80,813
Property Acquisition 0 55 0 55,479
Depreciation and Amortization 112,989 112,989 338,967 330,528
Total Expenses 164,867 178,131 530,042 582,673
Operating Income 68,262 64,781 181,141 224,360
Other Income:        
Interest Income 383 427 1,199 1,809
Net Income 68,645 65,208 182,340 226,169
Net Income Allocated:        
Managing Members 2,059 1,956 5,470 6,785
Limited Members $ 66,586 $ 63,252 $ 176,870 $ 219,384
Net Income per LLC Unit (in Dollars per share) $ 0.04 $ 0.04 $ 0.10 $ 0.13
Weighted Average Units Outstanding – Basic and Diluted (in Shares) 1,738,006 1,744,006 1,740,006 1,747,618