XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statement of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash Flows from Operating Activities:    
Net Income $ 302,853 $ 490,740
Adjustments to Reconcile Net Income To Net Cash Provided by Operating Activities:    
Depreciation and Amortization 426,441 385,168
Real Estate Impairment 0 445,828
Income from Equity Method Investments 0 (514,987)
(Increase) Decrease in Receivables 22,487 (22,487)
Increase (Decrease) in Payable to AEI Fund Management, Inc. 9,088 (55,327)
Increase (Decrease) in Unearned Rent 0 (7,269)
Total Adjustments 458,016 230,926
Net Cash Provided By (Used For) Operating Activities 760,869 721,666
Cash Flows from Investing Activities:    
Investments in Real Estate (1,535,714) (1,600,000)
Cash Paid for Equity Method Investments 0 (15,316)
Proceeds from Equity Method Investments 0 1,900,427
Net Cash Provided By (Used For) Investing Activities (1,535,714) 285,111
Cash Flows from Financing Activities:    
Distributions Paid to Members (875,018) (1,218,566)
Repurchase of LLC Units (77,729) (128,112)
Net Cash Provided By (Used For) Financing Activities (952,747) (1,346,678)
Net Increase (Decrease) in Cash (1,727,592) (339,901)
Cash, beginning of year 2,331,283 2,671,184
Cash, end of year 603,691 2,331,283
Supplemental Disclosure of Non-Cash Investing Activities:    
Contribution of Real Estate (at carrying value) in Exchange for Equity Method Investments $ 0 $ 1,370,124