XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Statement of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash Flows from Operating Activities:    
Net Income $ 226,169 $ 812,550
Adjustments to Reconcile Net Income To Net Cash Provided by Operating Activities:    
Depreciation and Amortization 318,954 285,324
Income from Equity Method Investments 0 (515,097)
(Increase) Decrease in Receivables 22,487 (11,117)
Increase (Decrease) in Payable to AEI Fund Management, Inc. 30,586 (60,620)
Increase (Decrease) in Unearned Rent 45,743 14,068
Total Adjustments 417,770 (287,442)
Net Cash Provided By (Used For) Operating Activities 643,939 525,108
Cash Flows from Investing Activities:    
Investments in Real Estate (1,535,714) (1,600,000)
Cash Paid for Equity Method Investments 0 (15,316)
Proceeds from Equity Method Investments 0 1,893,480
Net Cash Provided By (Used For) Investing Activities (1,535,714) 278,164
Cash Flows from Financing Activities:    
Distributions Paid to Members (704,915) (982,485)
Repurchase of LLC Units (77,729) (115,753)
Net Cash Provided By (Used For) Financing Activities (782,644) (1,098,238)
Net Increase (Decrease) in Cash (1,674,419) (294,966)
Cash, beginning of period 2,331,283 2,671,184
Cash, end of period 656,864 2,376,218
Supplemental Disclosure of Non-Cash Investing Activities:    
Contribution of Real Estate (at carrying value) in Exchange for Equity Method Investments $ 0 $ 1,370,124