XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Statement of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash Flows from Operating Activities:    
Net Income $ 160,961 $ 676,847
Adjustments to Reconcile Net Income To Net Cash Provided by Operating Activities:    
Depreciation and Amortization 211,467 185,476
Income from Equity Method Investments 0 501,926
(Increase) Decrease in Receivables (4,331) 0
Increase (Decrease) in Payable to AEI Fund Management, Inc. 51,773 (30,027)
Increase (Decrease) in Unearned Rent 33,967 33,480
Total Adjustments 301,538 (312,997)
Net Cash Provided By (Used For) Operating Activities 462,499 363,850
Cash Flows from Investing Activities:    
Investments in Real Estate 1,535,714 1,600,000
Cash Paid for Equity Method Investments 0 15,316
Proceeds from Equity Method Investments 0 1,781,500
Net Cash Provided By (Used For) Investing Activities (1,535,714) 166,184
Cash Flows from Financing Activities:    
Distributions Paid to Members 471,333 749,318
Repurchase of LLC Units 77,729 115,753
Net Cash Provided By (Used For) Financing Activities (549,062) (865,071)
Net Increase (Decrease) in Cash (1,622,277) (335,037)
Cash, beginning of period 2,331,283 2,671,184
Cash, end of period 709,006 2,336,147
Supplemental Disclosure of Non-Cash Investing Activities:    
Contribution of Real Estate (at carrying value) in Exchange for Equity Method Investments $ 0 $ 1,370,124