XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Statement of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash Flows from Operating Activities:    
Net Income $ 2,113,645 $ 441,656
Adjustments to Reconcile Net Income To Net Cash Provided by Operating Activities:    
Depreciation and Amortization 165,879 341,409
Gain on Sale of Real Estate (2,135,228) (357,478)
(Increase) Decrease in Rent Receivable 1,613 17,747
Increase (Decrease) in Payable to AEI Fund Management, Inc. 43,109 (15,050)
Increase (Decrease) in Unearned Rent 11,946 0
Total Adjustments (1,912,681) (13,372)
Net Cash Provided By (Used For) Operating Activities 200,964 428,284
Cash Flows from Investing Activities:    
Proceeds from Sale of Real Estate 5,317,737 1,696,854
Cash Flows from Financing Activities:    
Distributions Paid to Members (6,892,976) (374,639)
Repurchase of LLC Units (48,414) (314,811)
Net Cash Provided By (Used For) Financing Activities (6,941,390) (689,450)
Net Increase (Decrease) in Cash (1,422,689) 1,435,688
Cash, beginning of year 2,790,915 1,355,227
Cash, end of year $ 1,368,226 $ 2,790,915