XML 13 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Statement of Operations - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Income Statement [Abstract]    
Rental Income $ 304,844 $ 656,749
Expenses:    
LLC Administration – Affiliates 85,936 124,596
LLC Administration and Property Management – Unrelated Parties 86,111 88,271
Depreciation and Amortization 163,985 360,952
Total Expenses 336,032 573,819
Operating Income (Loss) (31,188) 82,930
Other Income:    
Gain on Sale of Real Estate 2,135,228 357,478
Interest Income 9,605 1,248
Total Other Income 2,144,833 358,726
Net Income 2,113,645 441,656
Net Income Allocated:    
Managing Members 76,504 133,486
Limited Members 2,037,141 308,170
Net Income $ 2,113,645 $ 441,656
Net Income per LLC Unit (in Dollars per share) $ 1.22 $ 0.18
Weighted Average Units Outstanding – Basic and Diluted (in Shares) 1,672,152 1,693,334