XML 13 R4.htm IDEA: XBRL DOCUMENT v3.22.2
Statement of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Income Statement [Abstract]        
Rental Income $ 80,943 $ 166,292 $ 213,590 $ 332,567
Expenses:        
LLC Administration – Affiliates 21,443 31,911 49,542 64,372
LLC Administration and Property Management – Unrelated Parties 32,216 25,984 58,652 51,207
Depreciation and Amortization 40,660 91,841 112,752 184,701
Total Expenses 94,319 149,736 220,946 300,280
Operating Income (Loss) (13,376) 16,556 (7,356) 32,287
Other Income:        
Gain on Sale of Real Estate 2,135,228 18,606 2,135,228 18,606
Interest Income 1,922 257 2,120 581
Total Other Income 2,137,150 18,863 2,137,348 19,187
Net Income 2,123,774 35,419 2,129,992 51,474
Net Income Allocated:        
Managing Members 72,793 1,062 72,980 1,544
Limited Members 2,050,981 34,357 2,057,012 49,930
Net Income $ 2,123,774 $ 35,419 $ 2,129,992 $ 51,474
Net Income per LLC Unit (in Dollars per share) $ 1.23 $ 0.02 $ 1.23 $ 0.03
Weighted Average Units Outstanding – Basic and Diluted (in Shares) 1,670,110 1,678,443 1,674,277 1,708,225