XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Statement of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash Flows from Operating Activities:    
Net Income (Loss) $ 441,656 $ (30,601)
Adjustments to Reconcile Net Income To Net Cash Provided by Operating Activities:    
Depreciation and Amortization 341,409 387,996
Real Estate Impairment 0 78,376
Gain on Sale of Real Estate (357,478) 0
(Increase) Decrease in Rent Receivable 17,747 (19,360)
Increase (Decrease) in Payable to AEI Fund Management, Inc. (15,050) (14,155)
Increase (Decrease) in Unearned Rent 0 (420)
Total Adjustments (13,372) 432,437
Net Cash Provided By (Used For) Operating Activities 428,284 401,836
Cash Flows from Investing Activities:    
Proceeds from Sale of Real Estate 1,696,854 0
Cash Flows from Financing Activities:    
Distributions Paid to Members (374,639) (377,729)
Repurchase of LLC Units (314,811) 0
Net Cash Provided By (Used For) Financing Activities (689,450) (377,729)
Net Increase (Decrease) in Cash 1,435,688 24,107
Cash, beginning of year 1,355,227 1,331,120
Cash, end of year $ 2,790,915 $ 1,355,227