XML 14 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Statement of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Income Statement [Abstract]        
Rental Income $ 166,502 $ 165,870 $ 499,069 $ 497,193
Expenses:        
LLC Administration – Affiliates 35,233 27,189 99,605 81,936
LLC Administration and Property Management – Unrelated Parties 17,604 21,279 68,811 78,932
Depreciation and Amortization 91,332 95,130 276,033 284,844
Total Expenses 144,169 143,598 444,449 445,712
Operating Income 22,333 22,272 54,620 51,481
Other Income:        
Gain on Sale of Real Estate 0 0 18,606 0
Interest Income 285 328 866 3,105
Total Other Income 285 328 19,472 3,105
Net Income 22,618 22,600 74,092 54,586
Net Income Allocated:        
Managing Members 679 678 2,223 1,638
Limited Members $ 21,939 $ 21,922 $ 71,869 $ 52,948
Net Income per LLC Unit (in Dollars per share) $ 0.01 $ 0.01 $ 0.04 $ 0.03
Weighted Average Units Outstanding – Basic and Diluted (in Shares) 1,678,443 1,738,006 1,698,297 1,738,006