XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Statement of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Income Statement [Abstract]        
Rental Income $ 166,292 $ 165,665 $ 332,567 $ 331,323
Expenses:        
LLC Administration – Affiliates 31,911 18,761 64,372 54,747
LLC Administration and Property Management – Unrelated Parties 25,984 24,710 51,207 57,653
Depreciation and Amortization 91,841 95,130 184,701 189,714
Total Expenses 149,736 138,601 300,280 302,114
Operating Income 16,556 27,064 32,287 29,209
Other Income:        
Gain on Sale of Real Estate 18,606 0 18,606 0
Interest Income 257 318 581 2,777
Total Other Income 18,863 318 19,187 2,777
Net Income 35,419 27,382 51,474 31,986
Net Income Allocated:        
Managing Members 1,062 822 1,544 960
Limited Members $ 34,357 $ 26,560 $ 49,930 $ 31,026
Net Income per LLC Unit (in Dollars per share) $ 0.02 $ 0.02 $ 0.03 $ 0.02
Weighted Average Units Outstanding – Basic and Diluted (in Shares) 1,678,443 1,738,006 1,708,225 1,738,006