XML 28 R17.htm IDEA: XBRL DOCUMENT v3.21.1
Real Estate Investments (Tables)
12 Months Ended
Dec. 31, 2020
Real Estate [Abstract]  
Property, Plant and Equipment [Table Text Block]
Properties not held for sale


Property
Land
Buildings
Total
Accumulated
Depreciation
 
 
 
 
 
 
 
 
 
Biomat USA, Wichita, KS
$
507,489
$
1,277,436
$
1,784,925
$
817,485
Advance Auto Parts, Middletown, OH
 
18,854
 
557,744
 
576,598
 
494,098
Cellular Connection, Bluffton, IN
 
344,008
 
836,108
 
1,180,116
 
448,996
Best Buy, Eau Claire, WI
 
803,535
 
2,158,403
 
2,961,938
 
836,994
Fresenius Medical Center, Chicago, IL
 
464,400
 
665,142
 
1,129,542
 
159,626
Zales, Enid, OK
 
440,000
 
903,630
 
1,343,630
 
209,335
Dollar Tree, West Point, MS
 
270,000
 
1,316,232
 
1,586,232
 
258,854
 
$
2,848,286
$
7,714,695
$
10,562,981
$
3,225,388
 
 
 
 
 
 
 
 
 
Schedule of Acquired Finite-Lived Intangible Assets by Major Class [Table Text Block]
Acquired lease intangibles not held for sale


   
2020
 
2019
   
Cost
 
Accumulated Amortization
 
Cost
 
Accumulated Amortization
In-Place Lease Intangibles
   (weighted average life of 55 and 72 months, respectively)
$
735,546
$
382,390
$
735,546
$
268,246
 
 
 
 
 
 
 
 
 
Above-Market Lease Intangibles
   (weighted average life of 46 and 58 months, respectively)
 
72,606
 
43,562
 
72,606
 
35,986
          Acquired Intangible Lease Assets
$
808,152
$
425,952
$
808,152
$
304,232
 
 
 
 
 
 
 
 
 
Acquired Below-Market Lease Intangibles
   (weighted average life of 57 and 69 months, respectively)
$
283,495
$
142,988
$
283,495
$
113,404
 
 
 
 
 
 
 
 
 
Finite-lived Intangible Assets Amortization Expense [Table Text Block]
Estimated Amortization


 
 
Amortization Expense for
In-Place Lease Intangibles
 
Decrease to Rental Income
for Above-Market Leases
 
Increase to Rental Income
for Below-Market Leases
 
 
 
 
 
 
 
 
 
 
2021
 
$
81,384
 
$
7,576
 
$
29,584
2022
 
 
81,384
 
 
7,576
 
 
29,584
2023
 
 
63,716
 
 
7,576
 
 
29,584
2024
 
 
58,906
 
 
6,316
 
 
29,584
2025
 
 
36,842
 
 
0
 
 
22,171
 
 
$
322,232
 
$
29,044
 
$
140,507
 
 
 
 
 
 
 
 
 
 
Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
Minimum future rent


2021
$
643,158
2022
 
645,729
2023
 
390,850
2024
 
352,122
2025
 
231,216
Thereafter
 
246,801
 
$
2,509,876