XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Statement of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Income Statement [Abstract]        
Rental Income $ 165,870 $ 177,621 $ 497,193 $ 553,083
Expenses:        
LLC Administration – Affiliates 27,189 38,163 81,936 111,038
LLC Administration and Property Management – Unrelated Parties 21,279 34,787 78,932 105,854
Depreciation and Amortization 95,130 100,066 284,844 295,215
Real Estate Impairment 0 298,990 0 1,277,928
Total Expenses 143,598 472,006 445,712 1,790,035
Operating Income (Loss) 22,272 (294,385) 51,481 (1,236,952)
Other Income:        
Gain on Sale of Real Estate 0 0 0 436,887
Interest Income 328 2,428 3,105 8,703
Total Other Income 328 2,428 3,105 445,590
Net Income 22,600 (291,957) 54,586 (791,362)
Net Income (Loss) Allocated:        
Managing Members 678 (8,759) 1,638 (23,741)
Limited Members $ 21,922 $ (283,198) $ 52,948 $ (767,621)
Net Income (Loss) per LLC Unit (in Dollars per share) $ 0.01 $ (0.16) $ 0.03 $ (0.44)
Weighted Average Units Outstanding – Basic and Diluted (in Shares) 1,738,006 1,738,006 1,738,006 1,738,006