XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Statement of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Income Statement [Abstract]        
Rental Income $ 165,665 $ 169,032 $ 331,323 $ 375,462
Expenses:        
LLC Administration – Affiliates 18,761 35,659 54,747 72,875
LLC Administration and Property Management – Unrelated Parties 24,710 38,971 57,653 71,067
Depreciation and Amortization 95,130 96,273 189,714 195,149
Real Estate Impairment 0 367,315 0 978,938
Total Expenses 138,601 538,218 302,114 1,318,029
Operating Income (Loss) 27,064 (369,186) 29,209 (942,567)
Other Income:        
Gain on Sale of Real Estate 0 436,887 0 436,887
Interest Income 318 4,782 2,777 6,275
Total Other Income 318 441,669 2,777 443,162
Net Income 27,382 72,483 31,986 (499,405)
Net Income (Loss) Allocated:        
Managing Members 822 (10,058) 960 (14,982)
Limited Members $ 26,560 $ 82,541 $ 31,026 $ (484,423)
Net Income (Loss) per LLC Unit (in Dollars per share) $ 0.02 $ 0.05 $ 0.02 $ (0.28)
Weighted Average Units Outstanding – Basic and Diluted (in Shares) 1,738,006 1,738,006 1,738,006 1,738,006