XML 35 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Statement of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash Flows from Operating Activities:    
Net Income $ 812,550 $ 1,064,942
Adjustments to Reconcile Net Income To Net Cash Provided by Operating Activities:    
Depreciation and Amortization 285,324 316,992
Income from Equity Method Investments 515,097 630,566
Increase (Decrease) in Receivables 11,117 0
Increase (Decrease) in Payable to AEI Fund Management, Inc. (60,620) 6,681
Increase (Decrease) in Unearned Rent 14,068 43,621
Total Adjustments (287,442) (263,272)
Net Cash Provided By (Used For) Operating Activities 525,108 801,670
Cash Flows from Investing Activities:    
Investments in Real Estate 1,600,000 0
Cash Paid for Equity Method Investments 15,316 42,273
Proceeds from Equity Method Investments 1,893,480 1,641,400
Net Cash Provided By (Used For) Investing Activities 278,164 1,599,127
Cash Flows from Financing Activities:    
Distributions Paid to Members 982,485 708,247
Repurchase of LLC Units 115,753 30,989
Net Cash Provided By (Used For) Financing Activities (1,098,238) (739,236)
Net Increase (Decrease) in Cash (294,966) 1,661,561
Cash, beginning of period 2,671,184 306,395
Cash, end of period 2,376,218 1,967,956
Supplemental Disclosure of Non-Cash Investing Activities:    
Contribution of Real Estate (at carrying value) in Exchange for Equity Method Investments $ 1,370,124 $ 2,371,502