XML 34 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Statement of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash Flows from Operating Activities:    
Net Income $ 676,847 $ 293,332
Adjustments to Reconcile Net Income To Net Cash Provided by Operating Activities:    
Depreciation and Amortization 185,476 216,138
Income from Equity Method Investments 501,926 0
Increase (Decrease) in Payable to AEI Fund Management, Inc. (30,027) (1,915)
Increase (Decrease) in Unearned Rent 33,480 42,329
Total Adjustments (312,997) 256,552
Net Cash Provided By (Used For) Operating Activities 363,850 549,884
Cash Flows from Investing Activities:    
Investments in Real Estate 1,600,000 0
Cash Paid for Equity Method Investments 15,316 0
Proceeds from Equity Method Investments 1,781,500 0
Net Cash Provided By (Used For) Investing Activities 166,184 0
Cash Flows from Financing Activities:    
Distributions Paid to Members 749,318 472,164
Repurchase of LLC Units 115,753 30,989
Net Cash Provided By (Used For) Financing Activities (865,071) (503,153)
Net Increase (Decrease) in Cash (335,037) 46,731
Cash, beginning of period 2,671,184 306,395
Cash, end of period 2,336,147 353,126
Supplemental Disclosure of Non-Cash Investing Activities:    
Contribution of Real Estate (at carrying value) in Exchange for Equity Method Investments $ 1,370,124 $ 0