XML 25 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statement of Income (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Rental Income $ 250,445us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 304,221us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Expenses:    
LLC Administration – Affiliates 43,097us-gaap_CostsAndExpensesRelatedParty 37,405us-gaap_CostsAndExpensesRelatedParty
LLC Administration and Property Management – Unrelated Parties 15,682us-gaap_OperatingCostsAndExpenses 11,842us-gaap_OperatingCostsAndExpenses
Property Acquisition 42,761us-gaap_BusinessCombinationAcquisitionRelatedCosts 0us-gaap_BusinessCombinationAcquisitionRelatedCosts
Depreciation and Amortization 85,562us-gaap_DepreciationAndAmortization 109,620us-gaap_DepreciationAndAmortization
Total Expenses 187,102us-gaap_OperatingExpenses 158,867us-gaap_OperatingExpenses
Operating Income 63,343us-gaap_OperatingIncomeLoss 145,354us-gaap_OperatingIncomeLoss
Other Income:    
Income from Equity Method Investments 191,294us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 0us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Interest Income 1,478us-gaap_InvestmentIncomeInterest 182us-gaap_InvestmentIncomeInterest
Total Other Income 192,772us-gaap_NonoperatingIncomeExpense 182us-gaap_NonoperatingIncomeExpense
Net Income 256,115us-gaap_ProfitLoss 145,536us-gaap_ProfitLoss
Net Income Allocated:    
Managing Members 4,229us-gaap_NetIncomeLossAllocatedToGeneralPartners 4,366us-gaap_NetIncomeLossAllocatedToGeneralPartners
Limited Members $ 251,886us-gaap_NetIncomeLossAllocatedToLimitedPartners $ 141,170us-gaap_NetIncomeLossAllocatedToLimitedPartners
Net Income per LLC Unit (in Dollars per share) $ 0.14us-gaap_IncomeLossFromOperationsBeforeExtraordinaryItemsPerOutstandingLimitedPartnershipUnitBasicNetOfTax $ 0.08us-gaap_IncomeLossFromOperationsBeforeExtraordinaryItemsPerOutstandingLimitedPartnershipUnitBasicNetOfTax
Weighted Average Units Outstanding – Basic and Diluted (in Shares) 1,771,597us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding 1,780,725us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding