XML 47 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statement of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash Flows from Operating Activities:    
Net Income $ 1,821,630us-gaap_ProfitLoss $ 599,935us-gaap_ProfitLoss
Adjustments to Reconcile Net Income To Net Cash Provided by Operating Activities:    
Depreciation and Amortization 403,409us-gaap_OtherDepreciationAndAmortization 432,274us-gaap_OtherDepreciationAndAmortization
Income from Equity Method Investments 1,306,822us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 0us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Increase (Decrease) in Payable to AEI Fund Management, Inc. 57,814us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties (7,342)us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
Increase (Decrease) in Unearned Rent 7,269us-gaap_IncreaseDecreaseInDeferredRevenue 0us-gaap_IncreaseDecreaseInDeferredRevenue
Total Adjustments (838,330)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 424,932us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net Cash Provided By Operating Activities 983,300us-gaap_NetCashProvidedByUsedInOperatingActivities 1,024,867us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:    
Investments in Real Estate 1,292,220us-gaap_PaymentsToAcquireRealEstate 0us-gaap_PaymentsToAcquireRealEstate
Cash Paid for Equity Method Investments 42,273us-gaap_PaymentsToAcquireEquityMethodInvestments 0us-gaap_PaymentsToAcquireEquityMethodInvestments
Proceeds from Equity Method Investments 3,720,597us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 0us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
Net Cash Provided By Investing Activities 2,386,104us-gaap_NetCashProvidedByUsedInInvestingActivities 0us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:    
Distributions Paid to Members 944,330us-gaap_PaymentsOfCapitalDistribution 941,411us-gaap_PaymentsOfCapitalDistribution
Repurchase of LLC Units 60,285us-gaap_PaymentsForRepurchaseOfRedeemableNoncontrollingInterest 88,145us-gaap_PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
Net Cash Used For Financing Activities (1,004,615)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,029,556)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Increase (Decrease) in Cash 2,364,789us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (4,689)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of year 306,395us-gaap_CashAndCashEquivalentsAtCarryingValue 311,084us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of year 2,671,184us-gaap_CashAndCashEquivalentsAtCarryingValue 306,395us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosure of Non-Cash Investing Activities:    
Contribution of Real Estate in Exchange for Equity Method Investments $ 2,371,502us-gaap_ContributionOfProperty $ 0us-gaap_ContributionOfProperty