XML 35 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statement of Income (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Rental Income $ 1,142,918us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 1,207,519us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Expenses:    
LLC Administration – Affiliates 150,415us-gaap_CostsAndExpensesRelatedParty 140,613us-gaap_CostsAndExpensesRelatedParty
LLC Administration and Property Management – Unrelated Parties 32,962us-gaap_OperatingCostsAndExpenses 29,137us-gaap_OperatingCostsAndExpenses
Property Acquisition 37,042us-gaap_BusinessCombinationAcquisitionRelatedCosts 0us-gaap_BusinessCombinationAcquisitionRelatedCosts
Depreciation and Amortization 409,613us-gaap_DepreciationAndAmortization 438,478us-gaap_DepreciationAndAmortization
Total Expenses 630,032us-gaap_OperatingExpenses 608,228us-gaap_OperatingExpenses
Operating Income 512,886us-gaap_OperatingIncomeLoss 599,291us-gaap_OperatingIncomeLoss
Other Income:    
Income from Equity Method Investments 1,306,822us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 0us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Interest Income 1,922us-gaap_InvestmentIncomeInterest 644us-gaap_InvestmentIncomeInterest
Total Other Income 1,308,744us-gaap_NonoperatingIncomeExpense 644us-gaap_NonoperatingIncomeExpense
Net Income 1,821,630us-gaap_ProfitLoss 599,935us-gaap_ProfitLoss
Net Income Allocated:    
Managing Members 56,434us-gaap_NetIncomeLossAllocatedToGeneralPartners 17,998us-gaap_NetIncomeLossAllocatedToGeneralPartners
Limited Members $ 1,765,196us-gaap_NetIncomeLossAllocatedToLimitedPartners $ 581,937us-gaap_NetIncomeLossAllocatedToLimitedPartners
Net Income per LLC Unit (in Dollars per share) $ 0.99us-gaap_IncomeLossFromOperationsBeforeExtraordinaryItemsPerOutstandingLimitedPartnershipUnitBasicNetOfTax $ 0.33us-gaap_IncomeLossFromOperationsBeforeExtraordinaryItemsPerOutstandingLimitedPartnershipUnitBasicNetOfTax
Weighted Average Units Outstanding – Basic and Diluted (in Shares) 1,776,144us-gaap_WeightedAverageGeneralPartnershipUnitsOutstanding 1,784,275us-gaap_WeightedAverageGeneralPartnershipUnitsOutstanding