XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Balance Sheet (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current Assets:    
Cash $ 2,671,184us-gaap_CashAndCashEquivalentsAtCarryingValue $ 306,395us-gaap_CashAndCashEquivalentsAtCarryingValue
Real Estate Investments:    
Land 4,430,889us-gaap_Land 4,855,829us-gaap_Land
Buildings 8,832,622us-gaap_BuildingsAndImprovementsGross 10,332,327us-gaap_BuildingsAndImprovementsGross
Acquired Intangible Lease Assets 420,445us-gaap_FiniteLivedIntangibleAssetsGross 257,767us-gaap_FiniteLivedIntangibleAssetsGross
Real Estate Held for Investment, at cost 13,683,956us-gaap_RealEstateInvestmentPropertyAtCost 15,445,923us-gaap_RealEstateInvestmentPropertyAtCost
Accumulated Depreciation and Amortization 2,385,244us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation 2,658,316us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
Real Estate Held for Investment, Net 11,298,712us-gaap_RealEstateInvestmentPropertyNet 12,787,607us-gaap_RealEstateInvestmentPropertyNet
Total Assets 13,969,896us-gaap_Assets 13,094,002us-gaap_Assets
Current Liabilities:    
Payable to AEI Fund Management, Inc. 67,598us-gaap_AccountsPayableRelatedPartiesCurrent 9,784us-gaap_AccountsPayableRelatedPartiesCurrent
Distributions Payable 513,860us-gaap_DividendsPayableCurrent 236,082us-gaap_DividendsPayableCurrent
Unearned Rent 7,269us-gaap_AdvanceRent 0us-gaap_AdvanceRent
Total Current Liabilities 588,727us-gaap_LiabilitiesCurrent 245,866us-gaap_LiabilitiesCurrent
Long-term Liabilities:    
Acquired Below-Market Lease Intangibles, Net 74,964us-gaap_OffMarketLeaseUnfavorable 81,168us-gaap_OffMarketLeaseUnfavorable
Members’ Equity (Deficit):    
Managing Members 12,599us-gaap_GeneralPartnersCapitalAccount (10,919)us-gaap_GeneralPartnersCapitalAccount
Limited Members – 10,000,000 Units authorized; 1,771,597 and 1,780,725 Units issued and outstanding as of December 31, 2014 and 2013, respectively 13,293,606us-gaap_LimitedPartnersCapitalAccount 12,777,887us-gaap_LimitedPartnersCapitalAccount
Total Members’ Equity 13,306,205us-gaap_PartnersCapital 12,766,968us-gaap_PartnersCapital
Total Liabilities and Members’ Equity $ 13,969,896us-gaap_LiabilitiesAndStockholdersEquity $ 13,094,002us-gaap_LiabilitiesAndStockholdersEquity