Balance Sheet (USD $)	Sep. 30, 2011	Dec. 31, 2010
CURRENT ASSETS:
Cash	$ 379,473	$ 327,898
REAL ESTATE HELD FOR INVESTMENT:
Land	5,991,984	5,991,984
Buildings and Equipment	9,384,552	9,384,552
Accumulated Depreciation	(1,695,134)	(1,413,596)
Real Estate Held for Investment, Net	13,681,402	13,962,940
Total Assets	14,060,875	14,290,838
CURRENT LIABILITIES:
Payable to AEI Fund Management, Inc.	26,162	11,813
Distributions Payable	236,083	236,083
Unearned Rent	61,830	25,796
Total Current Liabilities	324,075	273,692
MEMBERS' EQUITY (DEFICIT):
Managing Members	(52,306)	(43,895)
Limited Members, $10 per Unit; 10,000,000 Units authorized; 1,832,736 Units issued; 1,827,736 Units outstanding	13,789,106	14,061,041
Total Members' Equity	13,736,800	14,017,146
Total Liabilities and Members' Equity	$ 14,060,875	$ 14,290,838