XML 34 R22.htm IDEA: XBRL DOCUMENT v3.24.2.u1
STOCK-BASED COMPENSATION
6 Months Ended
Jun. 30, 2024
STOCK-BASED COMPENSATION  
STOCK-BASED COMPENSATION

13 – STOCK-BASED COMPENSATION

2015 Equity Incentive Plan

Stock Options

The following table summarizes the stock option activity for the six months ended June 30, 2024:

Weighted

Weighted

Number

Average

Average

of

Exercise

Fair

    

Options

    

Price

    

Value

    

Outstanding as of January 1, 2024

 

368,190

 

$

7.93

$

2.82

Granted

 

Exercised

 

(65,245)

8.03

3.09

Forfeited

 

Outstanding as of June 30, 2024

 

302,945

 

$

7.91

$

2.76

Exercisable as of June 30, 2024

 

302,945

 

$

7.91

$

2.76

The following table summarizes certain information about the options outstanding as of June 30, 2024:

Options Outstanding and Unvested,

Options Outstanding and Exercisable,

June 30, 2024

June 30, 2024

Weighted

Weighted

 

Weighted

Average

 

Weighted

Average

Weighted

Average

Exercise Price of

 

Average

Remaining

Average

Remaining

Outstanding

Number of

Exercise

Contractual

Number of

Exercise

Contractual

Options

    

Options

    

Price

    

Life

    

Options

    

Price

    

Life

 

$

7.91

$

302,945

$

7.91

1.88

As of June 30, 2024 and December 31, 2023, a total of 302,945 and 368,190 stock options were outstanding, respectively.

There was no remaining unamortized stock-based compensation as of June 30, 2024.

For the three and six months ended June 30, 2024 and 2023, the Company recognized amortization expense of the fair value of its stock options, which is included in General and administrative expenses, as follows:

For the Three Months Ended

For the Six Months Ended

June 30, 

June 30, 

2024

2023

2024

    

2023

 

General and administrative expenses

$

$

15

$

6

$

58

Restricted Stock Units

The Company has granted restricted stock units (“RSUs”) under the Company’s 2015 Equity Incentive Plan, as amended (the “2015 Plan”), to certain members of the Board of Directors and certain executives and employees of the Company, which represent the right to receive a share of common stock, or in the sole discretion of the Company’s

Compensation Committee, the value of a share of common stock on the date that the RSU vests. As of June 30, 2024 and December 31, 2023, 980,966 and 808,880 shares of the Company’s common stock were outstanding in respect of the RSUs, respectively. Such shares will only be issued in respect to vested RSUs issued to directors when the director’s service with the Company as a director terminates. Such shares of common stock will only be issued to executives and employees when their RSUs vest under the terms of their grant agreements and the 2015 Plan.

The RSUs that have been issued to certain members of the Board of Directors generally vest on the date of the annual shareholders meeting of the Company following the date of the grant. In lieu of cash dividends issued for vested and nonvested shares held by certain members of the Board of Directors, the Company will grant additional vested and nonvested RSUs, respectively, which are calculated by dividing the amount of the dividend by the closing price per share of the Company’s common stock on the dividend payment date and will have the same terms as other RSUs issued to members of the Board of Directors.  The RSUs that have been issued to other individuals vest in equal installments on each of the anniversaries of the determined vesting date, over the three or five year vesting periods, as applicable.

The table below summarizes the Company’s unvested RSUs for the six months ended June 30, 2024:

Weighted

Number of

Average Grant

    

RSUs

Date Price

Outstanding as of January 1, 2024

563,705

$

16.47

Granted

218,947

18.97

Vested

(229,633)

16.00

Forfeited

Outstanding as of June 30, 2024

553,019

$

17.65

The total fair value of the RSUs that vested during the six months ended June 30, 2024 and 2023 was $4,682 and $3,923, respectively. The total fair value is calculated as the number of shares vested during the period multiplied by the fair value on the vesting date.

The following table summarizes certain information of the RSUs unvested and vested as of June 30, 2024:

Unvested RSUs

Vested RSUs

June 30, 2024

June 30, 2024

Weighted

Weighted

Average

Weighted

Average

Remaining

Average

Number of

Grant Date

Contractual

Number of

Grant Date

RSUs

    

Price

    

Life

    

RSUs

    

Price

 

553,019

$

17.65

1.58

348,329

$

12.88

The Company is amortizing these grants over the applicable vesting periods, net of anticipated forfeitures. As of June 30, 2024, unrecognized compensation cost of $5,810 related to RSUs will be recognized over a weighted-average period of 1.58 years.

For the three and six months ended June 30, 2024 and 2023, the Company recognized nonvested stock amortization expense for the RSUs, which is included in General and administrative expenses as follows:

    

For the Three Months Ended

For the Six Months Ended

June 30, 

June 30, 

2024

2023

    

2024

    

2023

 

General and administrative expenses

$

1,125

$

1,089

$

2,279

$

2,605

Performance-Based Restricted Stock Units

The Company has granted performance-based restricted stock units (“PRSUs”) under the 2015 Plan to certain employees of the Company, some of which are contingent upon the Company’s relative total shareholder return (“TSR”) and some of which are contingent upon the Company’s return on invested capital (“ROIC”) for a three-year performance period ending December 31, 2025 and December 31, 2026.

The TSR is calculated based on the Company’s total shareholder return compared to that of certain peer companies specified in the award agreements over the performance period and is calculated based on the change in the average daily closing stock price over a 20 trading-day period from the beginning to the end of the performance period, including reinvested dividends. The total quantity of PRSUs eligible to vest under these awards range from zero to 200% of the target based on actual relative TSR performance during the performance period. The grant date fair value of the TSR awards was estimated using a Monte Carlo simulation model. Compensation for these awards, which are subject to market conditions, is being amortized over the service period.

The grant date fair value of the ROIC awards was estimated using the closing share price of the Company’s stock on the date of grant. The total quantity of PRSUs eligible to vest under these awards range from zero to 200% of the target based on actual ROIC performance during the performance period. As such ROIC awards are subject to performance conditions and compensation cost is recognized over the service period based on the amount of awards that the Company believes is probable that will vest. To the extent the Company’s estimate changes, the Company will recognize a cumulative catch up in subsequent reporting periods.

The table below summarizes the Company’s unvested PRSUs for the six months ended June 30, 2024:

Number of

    

PRSUs

    

Outstanding as of January 1, 2024

 

79,838

 

Granted

 

99,065

Vested

 

Forfeited

 

Outstanding as of June 30, 2024

 

178,903

 

The PRSUs, if earned, will ordinarily vest during the first quarter after the three-year performance period and the recipient will receive a share of common stock for each earned PRSU. If 100% of the target metric is achieved, the recipient will earn 100% of the target amount of the PRSUs originally granted. However, based on actual performance, the number of PRSUs earned will change based on the ranges described above. As of June 30, 2024, unrecognized compensation cost of $2,713 related to PRSUs will be recognized over a weighted-average period of 2.06 years.

Significant inputs used in the estimation of the fair value of these awards outstanding as of June 30, 2024 and December 31, 2023 are as follows:

Significant Input

June 30, 2024

December 31, 2023

Closing share price of our common stock

$14.36 to $18.17

$14.36 to $16.30

Risk-free rate of return

3.81% to 4.38%

3.81% to 4.38%

Expected volatility of our common stock

48.34% to 54.53%

53.38% to 54.53%

Holding period discount

    

0%

0%

    

Simulation term (in years)

    

2.54 to 2.86

2.54 to 2.72

    

Range of target

    

0% to 200%

0% to 200%

    

For the three and six months ended June 30, 2024 and 2023, the Company recognized nonvested stock amortization expense for the PRSUs, which is included in General and administrative expenses as follows:

For the Three Months Ended

For the Six Months Ended

June 30, 

June 30, 

    

2024

    

2023

    

2024

    

2023

General and administrative expenses

$

326

$

115

$

548

$

115