XML 45 R34.htm IDEA: XBRL DOCUMENT v3.23.3
STOCK-BASED COMPENSATION (Tables) - 2015 EIP Plan
9 Months Ended
Sep. 30, 2023
Employee Stock Option [Member]  
Stock Awards  
Schedule of stock option activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

Weighted

​

​

​

​

​

Number

​

Average

​

Average

​

​

​

​

​

of

​

Exercise

​

Fair

​

​

​

​

    

Options

    

Price

    

Value

    

​

​

Outstanding as of January 1, 2023

 

415,227

 

$

7.91

​

$

2.78

​

​

​

Granted

 

—

​

​

—

​

​

—

​

​

​

Exercised

 

(47,037)

​

​

7.70

​

​

2.53

​

​

​

Forfeited

 

—

​

​

—

​

​

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Outstanding as of September 30, 2023

 

368,190

 

$

7.93

​

$

2.82

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Exercisable as of September 30, 2023

 

335,729

 

$

7.74

​

$

2.67

​

​

​

​

The following table summarizes certain information about the options outstanding as of September 30, 2023:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Options Outstanding and Unvested,

​

Options Outstanding and Exercisable,

​

​

​

​

September 30, 2023

​

September 30, 2023

​

Weighted

​

​

​

​

​

​

Weighted

​

​

​

 

​

​

Weighted

​

Average

 

​

​

Weighted

​

Average

​

​

​

Weighted

​

Average

​

Exercise Price of

 

​

​

Average

​

Remaining

​

​

​

Average

​

Remaining

​

Outstanding

​

Number of

​

Exercise

​

Contractual

​

Number of

​

Exercise

​

Contractual

​

Options

    

Options

    

Price

    

Life

    

Options

    

Price

    

Life

 

$

7.93

​

32,461

​

$

9.91

​

3.40

​

335,729

​

$

7.74

​

2.50

​

​

Schedule of nonvested stock amortization expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended

​

For the Nine Months Ended

​

​

​

September 30, 

​

September 30, 

​

​

​

2023

​

2022

​

2023

    

2022

 

General and administrative expenses

​

$

13

​

$

55

​

$

71

​

$

223

​

Restricted Stock Units  
Stock Awards  
Summary of nonvested restricted stock units

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

Number of

​

Average Grant

​

​

    

RSUs

​

Date Price

​

Outstanding as of January 1, 2023

​

641,972

​

$

15.74

​

Granted

​

211,441

​

​

16.27

​

Vested

​

(230,842)

​

​

14.35

​

Forfeited

​

(49,322)

​

​

16.42

​

​

​

​

​

​

​

​

Outstanding as of September 30, 2023

​

573,249

​

$

16.43

​

​

The total fair value of the RSUs that vested during the nine months ended September 30, 2023 and 2022 was $4,075 and $3,837, respectively. The total fair value is calculated as the number of shares vested during the period multiplied by the fair value on the vesting date.

​

The following table summarizes certain information of the RSUs unvested and vested as of September 30, 2023:

​

​

​

​

​

​

​

​

​

​

​

​

​

Unvested RSUs

​

Vested RSUs

​

September 30, 2023

​

September 30, 2023

​

​

​

​

​

Weighted

​

​

​

​

​

​

​

Weighted

​

Average

​

​

​

Weighted

​

​

​

Average

​

Remaining

​

​

​

Average

​

Number of

​

Grant Date

​

Contractual

​

Number of

​

Grant Date

​

RSUs

    

Price

    

Life

    

RSUs

    

Price

 

573,249

​

$

16.43

​

1.61

​

288,158

​

$

12.35

​

​

Schedule of nonvested stock amortization expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

For the Three Months Ended

​

For the Nine Months Ended

​

​

​

September 30, 

​

September 30, 

​

​

​

2023

​

2022

    

2023

    

2022

 

General and administrative expenses

​

$

1,243

​

$

785

​

$

3,848

​

$

2,133

​

Performance based restricted stock units  
Stock Awards  
Schedule of significant inputs used in the estimation of the fair value of awards granted

​

​

​

​

​

Significant Input

​

September 30, 2023

​

Closing share price of our common stock

​

$14.36 to $16.30

​

Risk-free rate of return

​

3.81% to 4.38%

​

Expected volatility of our common stock

​

53.38% to 54.53%

​

Holding period discount

    

0%

    

Simulation term (in years)

    

2.54 to 2.72

    

Range of target

    

0% to 200%

    

Schedule of nonvested stock amortization expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended

​

For the Nine Months Ended

​

​

​

September 30, 

​

September 30, 

​

​

    

2023

    

2022

    

2023

    

2022

​

General and administrative expenses

​

$

141

​

$

—

​

$

256

​

$

—

​

​