XML 20 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities:    
Net loss $ (61,295) $ (192,652)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 54,194 58,152
Amortization of deferred financing costs 1,739 2,195
PIK interest, net 4,575  
Amortization of nonvested stock compensation expense 3,536 14,512
Impairment of vessel assets 21,993 69,278
(Gain) loss on sale of vessels (7,712) 77
Impairment of investment   2,696
Realized gain on sale of investment   (64)
Change in assets and liabilities:    
(Increase) decrease in due from charterers (495) 2,115
(Increase) decrease in prepaid expenses and other current assets (6,861) 4,221
Increase (decrease) in accounts payable and accrued expenses 766 (5,392)
Increase in deferred revenue 1,144 438
Increase in lease obligations 540 539
Deferred drydock costs incurred (7,685) (2,022)
Net cash provided by (used in) operating activities 4,439 (45,907)
Cash flows from investing activities:    
Purchase of vessels, including deposits (252) (425)
Purchase of other fixed assets (198) (284)
Net proceeds from sale of vessel assets 15,513 1,923
Sale of AFS securities   3,905
Changes in deposits of restricted cash 3,074  
Net cash provided by investing activities 18,137 5,119
Cash flows from financing activities:    
Cash settlement of non-accredited Note holders   (101)
Payment of Series A Preferred Stock issuance costs (1,103)  
Net cash used in financing activities (3,465) (40,258)
Net increase (decrease) in cash and cash equivalents 19,111 (81,046)
Cash and cash equivalents at beginning of period 133,400 121,074
Cash and cash equivalents at end of period 152,511 40,028
Secured Debt | $400 Million Credit Facility    
Cash flows from financing activities:    
Repayments on Term Loan Facility (300) 0
Secured Debt | $100 Million Term Loan Facility    
Cash flows from financing activities:    
Repayments on Term Loan Facility   (5,769)
Secured Debt | $253 Million Term Loan Facility    
Cash flows from financing activities:    
Repayments on Term Loan Facility   (15,225)
Secured Debt | $44 Million Term Loan Facility    
Cash flows from financing activities:    
Repayments on Term Loan Facility   (2,062)
Secured Debt | $22 Million Term Loan Facility    
Cash flows from financing activities:    
Repayments on Term Loan Facility   (1,125)
Secured Debt | 2014 Term Loan Facilities    
Cash flows from financing activities:    
Repayments on Term Loan Facility $ (2,062) (2,062)
Line of Credit Facility | $148 Million Credit Facility    
Cash flows from financing activities:    
Repayment of line of credit facility   (8,991)
Revolving Credit Facility | 2015 Revolving Credit Facility    
Cash flows from financing activities:    
Repayment of line of credit facility   $ (4,923)