XML 23 R9.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements

3. Fair Value Measurements

The Company’s assets and liabilities measured at fair value on a recurring basis at March 31, 2021 consisted of the following:

 

 

Fair Value Measurement at March 31, 2021

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents - money market funds

 

$

13,962,902

 

 

$

13,962,902

 

 

$

 

 

$

 

Short-term investments

 

 

76,574,768

 

 

 

 

 

 

76,574,768

 

 

 

 

Total

 

 

90,537,670

 

 

 

13,962,902

 

 

 

76,574,768

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration liability (see Note 8)

 

 

6,270,000

 

 

 

 

 

 

 

 

 

6,270,000

 

Total

 

$

6,270,000

 

 

$

 

 

$

 

 

$

6,270,000

 

 

The Company’s assets and liabilities measured at fair value on a recurring basis at December 31, 2020 consisted of the following:

 

 

 

Fair Value Measurement at December 31, 2020

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents - money market funds

 

$

90,389,473

 

 

$

90,389,473

 

 

$

 

 

$

 

Short-term investments

 

 

100,005,558

 

 

 

 

 

 

100,005,558

 

 

 

 

Total

 

 

190,395,031

 

 

 

90,389,473

 

 

 

100,005,558

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration liability (see Note 8)

 

 

5,390,000

 

 

 

 

 

 

 

 

 

5,390,000

 

Warrant liability

 

 

10,000

 

 

 

 

 

 

 

 

 

10,000

 

Total

 

$

5,400,000

 

 

$

 

 

$

 

 

$

5,400,000

 

The warrant liability is included in Other long-term liabilities in the consolidated balance sheet at December 31, 2020. The warrant liability was valued using the Monte Carlo simulation valuation model with Level 3 inputs.

Short-term investments have been initially valued at the transaction price and subsequently valued, at the end of each reporting period, utilizing third party pricing services or other market observable data (Level 2). The pricing services utilize industry standard valuation models, including both income and market-based approaches and observable market inputs to determine value.

Short-term investments had quoted prices at March 31, 2021 as shown below:

 

 

 

March 31, 2021

 

 

 

Amortized Cost

 

 

Unrealized Gain (Loss)

 

 

Market Value

 

United States treasury securities

 

$

16,029,965

 

 

$

2,995

 

 

$

16,032,960

 

Commercial paper and corporate debt securities

 

 

33,412,043

 

 

 

(1,935

)

 

 

33,410,108

 

Asset backed securities

 

 

2,111,239

 

 

 

(278

)

 

 

2,110,961

 

Certificate of deposit

 

 

25,020,739

 

 

 

 

 

 

25,020,739

 

Total

 

$

76,573,986

 

 

$

782

 

 

$

76,574,768

 

 

Short-term investments had quoted prices at December 31, 2020 as shown below:

 

 

December 31, 2020

 

 

 

Amortized Cost

 

 

Unrealized Gain (Loss)

 

 

Market Value

 

United States treasury securities

 

$

20,052,757

 

 

$

1,843

 

 

$

20,054,600

 

Commercial paper and corporate debt securities

 

 

47,521,344

 

 

 

(5,440

)

 

 

47,515,904

 

Asset backed securities

 

 

7,414,619

 

 

 

(757

)

 

 

7,413,862

 

Certificate of deposit

 

 

25,021,192

 

 

 

 

 

 

25,021,192

 

Total

 

$

100,009,912

 

 

$

(4,354

)

 

$

100,005,558

 

 

The fair value of contingent payments classified as a liability is based on the regulatory milestones described in Note 8 and estimated using the Monte Carlo simulation valuation model with Level 3 inputs.

The assumptions used to estimate the fair value of contingent payments that are classified as a liability at March 31, 2021 include the following significant unobservable inputs:

 

Unobservable input

 

Value or Range

 

 

Weighted Average

 

Expected volatility

 

117.4%

 

 

117.4%

 

Risk-free interest rate

 

0.09%

 

 

0.09%

 

Cost of capital

 

30%

 

 

30%

 

Discount for lack of marketability

 

16%-19%

 

 

18%

 

Probability of payment

 

63%

 

 

63%

 

Projected year of payment

 

2022

 

 

2022

 

 

If applicable, the Company will recognize transfers into and out of levels within the fair value hierarchy at the end of the reporting period in which the actual event or change in circumstance occurs. There were no transfers into and out of any of the levels of the fair value hierarchy as of March 31, 2021 and December 31, 2020.

 

Separate disclosure is required for assets and liabilities measured at fair value on a recurring basis from those measured at fair value on a non-recurring basis. Assets recorded at fair value on a non-recurring basis, such as property and equipment and intangible assets are recognized at fair value when they are impaired. As of March 31, 2021 and December 31, 2020, the Company had no significant assets or liabilities that were measured at fair value on a non-recurring basis.