XML 38 R24.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Assets and Liabilities Measured on Recurring Basis

The Company’s assets and liabilities measured at fair value on a recurring basis at March 31, 2021 consisted of the following:

 

 

Fair Value Measurement at March 31, 2021

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents - money market funds

 

$

13,962,902

 

 

$

13,962,902

 

 

$

 

 

$

 

Short-term investments

 

 

76,574,768

 

 

 

 

 

 

76,574,768

 

 

 

 

Total

 

 

90,537,670

 

 

 

13,962,902

 

 

 

76,574,768

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration liability (see Note 8)

 

 

6,270,000

 

 

 

 

 

 

 

 

 

6,270,000

 

Total

 

$

6,270,000

 

 

$

 

 

$

 

 

$

6,270,000

 

 

The Company’s assets and liabilities measured at fair value on a recurring basis at December 31, 2020 consisted of the following:

 

 

 

Fair Value Measurement at December 31, 2020

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents - money market funds

 

$

90,389,473

 

 

$

90,389,473

 

 

$

 

 

$

 

Short-term investments

 

 

100,005,558

 

 

 

 

 

 

100,005,558

 

 

 

 

Total

 

 

190,395,031

 

 

 

90,389,473

 

 

 

100,005,558

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration liability (see Note 8)

 

 

5,390,000

 

 

 

 

 

 

 

 

 

5,390,000

 

Warrant liability

 

 

10,000

 

 

 

 

 

 

 

 

 

10,000

 

Total

 

$

5,400,000

 

 

$

 

 

$

 

 

$

5,400,000

 

Schedule of Short Term Investments Short-term investments had quoted prices at March 31, 2021 as shown below:

 

 

 

March 31, 2021

 

 

 

Amortized Cost

 

 

Unrealized Gain (Loss)

 

 

Market Value

 

United States treasury securities

 

$

16,029,965

 

 

$

2,995

 

 

$

16,032,960

 

Commercial paper and corporate debt securities

 

 

33,412,043

 

 

 

(1,935

)

 

 

33,410,108

 

Asset backed securities

 

 

2,111,239

 

 

 

(278

)

 

 

2,110,961

 

Certificate of deposit

 

 

25,020,739

 

 

 

 

 

 

25,020,739

 

Total

 

$

76,573,986

 

 

$

782

 

 

$

76,574,768

 

 

Short-term investments had quoted prices at December 31, 2020 as shown below:

 

 

December 31, 2020

 

 

 

Amortized Cost

 

 

Unrealized Gain (Loss)

 

 

Market Value

 

United States treasury securities

 

$

20,052,757

 

 

$

1,843

 

 

$

20,054,600

 

Commercial paper and corporate debt securities

 

 

47,521,344

 

 

 

(5,440

)

 

 

47,515,904

 

Asset backed securities

 

 

7,414,619

 

 

 

(757

)

 

 

7,413,862

 

Certificate of deposit

 

 

25,021,192

 

 

 

 

 

 

25,021,192

 

Total

 

$

100,009,912

 

 

$

(4,354

)

 

$

100,005,558

 

 

Summary of Assumptions Used to Estimate Fair Value of Contingent Payments

The assumptions used to estimate the fair value of contingent payments that are classified as a liability at March 31, 2021 include the following significant unobservable inputs:

 

Unobservable input

 

Value or Range

 

 

Weighted Average

 

Expected volatility

 

117.4%

 

 

117.4%

 

Risk-free interest rate

 

0.09%

 

 

0.09%

 

Cost of capital

 

30%

 

 

30%

 

Discount for lack of marketability

 

16%-19%

 

 

18%

 

Probability of payment

 

63%

 

 

63%

 

Projected year of payment

 

2022

 

 

2022