XML 26 R9.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value Measurement
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurement

3. Fair Value Measurement

The Company records cash equivalents, short-term investments, contingent consideration, and warrant liability at fair value on a recurring basis. Fair value is an exit price, representing the amount that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants based on assumptions that market participants would use in pricing an asset or liability.

The Company’s assets and liabilities measured at fair value on a recurring basis at December 31, 2020 consisted of the following:

 

 

Fair Value Measurement at December 31, 2020

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Cash equivalents - money market funds

 

$

90,389,473

 

 

$

90,389,473

 

 

$

 

 

$

 

Short-term investments

 

 

100,005,558

 

 

 

 

 

 

100,005,558

 

 

 

 

Contingent consideration liability (see Note 8)

 

 

5,390,000

 

 

 

 

 

 

 

 

 

5,390,000

 

Warrant liability

 

 

10,000

 

 

 

 

 

 

 

 

 

10,000

 

The warranty liability is included in Other long-term liabilities in the consolidated balance sheet at December 31, 2020.

The Company’s assets and liabilities measured at fair value on a recurring basis at December 31, 2019 consisted of the following:

 

 

Fair Value Measurement at December 31, 2019

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Cash equivalents — money market fund

 

$

8,034,640

 

 

$

8,034,640

 

 

$

 

 

$

 

Short-term investments

 

 

28,277,386

 

 

 

 

 

 

28,277,386

 

 

 

 

Contingent consideration liability (see Note 8)

 

 

2,750,000

 

 

 

 

 

 

 

 

 

2,750,000

 

Warrant liability

 

 

10,000

 

 

 

 

 

 

 

 

 

10,000

 

The warranty liability is included in Other long-term liabilities in the consolidated balance sheet at December 31, 2019.

Short-term investments have been initially valued at the transaction price and subsequently valued, at the end of each reporting period, utilizing third party pricing services or other market observable data (Level 2). The pricing services utilize industry standard valuation models, including both income and market-based approaches and observable market inputs to determine value.

Short-term investments with quoted prices at December 31, 2020 as shown below:

 

 

As of December 31, 2020

 

 

 

Amortized Cost

 

 

Unrealized Gain

 

 

Market Value

 

United States treasury securities

 

$

20,052,757

 

 

$

1,843

 

 

$

20,054,600

 

Asset-backed and corporate debt securities

 

 

54,935,963

 

 

 

(6,197

)

 

 

54,929,766

 

Certificates of deposit

 

 

25,021,192

 

 

 

 

 

 

25,021,192

 

Total

 

$

100,009,912

 

 

$

(4,354

)

 

$

100,005,558

 

Short-term investments with quoted prices at December 31, 2019 as shown below:

 

 

As of December 31, 2019

 

 

 

Amortized Cost

 

 

Unrealized Gain

 

 

Market Value

 

United States treasury securities

 

$

3,394,579

 

 

$

3,228

 

 

$

3,397,807

 

Asset-backed and corporate debt securities

 

 

24,862,800

 

 

 

16,779

 

 

 

24,879,579

 

Total

 

$

28,257,379

 

 

$

20,007

 

 

$

28,277,386

 

The fair value of contingent payments classified as a liability is based on the regulatory milestones described in Note 8 and estimated using the Monte Carlo simulation valuation model with Level 3 inputs.

The assumptions used to estimate the fair value of contingent payments that were classified as a liability at December 31, 2020 include the following significant unobservable inputs:

Unobservable input

 

Value or Range

 

 

Weighted Average

 

Expected volatility

 

114.9%

 

 

114.9%

 

Risk-free interest rate

 

0.11%

 

 

0.11%

 

Cost of capital

 

30%

 

 

30%

 

Discount for lack of marketability

 

9%-15%

 

 

12%

 

Probability of payment

 

63%

 

 

63%

 

Projected year of payment

 

2022

 

 

2022

 

The assumptions used to estimate the fair value of contingent payments that were classified as a liability at December 31, 2019 include the following significant unobservable inputs:

Unobservable input

 

Value or Range

 

 

Weighted Average

 

Expected volatility

 

95.3%

 

 

95.3%

 

Risk-free interest rate

 

1.60%

 

 

1.60%

 

Cost of capital

 

30%

 

 

30%

 

Discount for lack of marketability

 

8%-12%

 

 

10%

 

Probability of payment

 

31%-50%

 

 

46%

 

Projected year of payment

 

2020-2022

 

 

2020

 

The Company’s warrant liability is valued using the Monte Carlo simulation valuation model with Level 3 inputs.

If applicable, the Company will recognize transfers into and out of levels within the fair value hierarchy at the end of the reporting period in which the actual event or change in circumstance occurs. There were no transfers into and out of any of the levels of the fair value hierarchy during 2020 or 2019.

Separate disclosure is required for assets and liabilities measured at fair value on a recurring basis from those measured at fair value on a non-recurring basis. Assets recorded at fair value on a non-recurring basis, such as property and equipment and intangible assets are recognized at fair value when they are impaired. During the year ended December 31, 2020, the Company had no significant assets or liabilities that were measured at fair value on a non-recurring basis. During the year ended December 31, 2019, the Company recognized an intangible asset impairment (see Note 5) measured at fair value on a non-recurring basis.