XML 43 R26.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Assets and Liabilities Measured on Recurring Basis

The Company’s assets and liabilities measured at fair value on a recurring basis at December 31, 2020 consisted of the following:

 

 

Fair Value Measurement at December 31, 2020

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Cash equivalents - money market funds

 

$

90,389,473

 

 

$

90,389,473

 

 

$

 

 

$

 

Short-term investments

 

 

100,005,558

 

 

 

 

 

 

100,005,558

 

 

 

 

Contingent consideration liability (see Note 8)

 

 

5,390,000

 

 

 

 

 

 

 

 

 

5,390,000

 

Warrant liability

 

 

10,000

 

 

 

 

 

 

 

 

 

10,000

 

The Company’s assets and liabilities measured at fair value on a recurring basis at December 31, 2019 consisted of the following:

 

 

Fair Value Measurement at December 31, 2019

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Cash equivalents — money market fund

 

$

8,034,640

 

 

$

8,034,640

 

 

$

 

 

$

 

Short-term investments

 

 

28,277,386

 

 

 

 

 

 

28,277,386

 

 

 

 

Contingent consideration liability (see Note 8)

 

 

2,750,000

 

 

 

 

 

 

 

 

 

2,750,000

 

Warrant liability

 

 

10,000

 

 

 

 

 

 

 

 

 

10,000

 

Schedule of Short Term Investments

Short-term investments with quoted prices at December 31, 2020 as shown below:

 

 

As of December 31, 2020

 

 

 

Amortized Cost

 

 

Unrealized Gain

 

 

Market Value

 

United States treasury securities

 

$

20,052,757

 

 

$

1,843

 

 

$

20,054,600

 

Asset-backed and corporate debt securities

 

 

54,935,963

 

 

 

(6,197

)

 

 

54,929,766

 

Certificates of deposit

 

 

25,021,192

 

 

 

 

 

 

25,021,192

 

Total

 

$

100,009,912

 

 

$

(4,354

)

 

$

100,005,558

 

Short-term investments with quoted prices at December 31, 2019 as shown below:

 

 

As of December 31, 2019

 

 

 

Amortized Cost

 

 

Unrealized Gain

 

 

Market Value

 

United States treasury securities

 

$

3,394,579

 

 

$

3,228

 

 

$

3,397,807

 

Asset-backed and corporate debt securities

 

 

24,862,800

 

 

 

16,779

 

 

 

24,879,579

 

Total

 

$

28,257,379

 

 

$

20,007

 

 

$

28,277,386

 

Summary of Assumptions Used to Estimate Fair Value of Contingent Payments

The assumptions used to estimate the fair value of contingent payments that were classified as a liability at December 31, 2020 include the following significant unobservable inputs:

Unobservable input

 

Value or Range

 

 

Weighted Average

 

Expected volatility

 

114.9%

 

 

114.9%

 

Risk-free interest rate

 

0.11%

 

 

0.11%

 

Cost of capital

 

30%

 

 

30%

 

Discount for lack of marketability

 

9%-15%

 

 

12%

 

Probability of payment

 

63%

 

 

63%

 

Projected year of payment

 

2022

 

 

2022

 

The assumptions used to estimate the fair value of contingent payments that were classified as a liability at December 31, 2019 include the following significant unobservable inputs:

Unobservable input

 

Value or Range

 

 

Weighted Average

 

Expected volatility

 

95.3%

 

 

95.3%

 

Risk-free interest rate

 

1.60%

 

 

1.60%

 

Cost of capital

 

30%

 

 

30%

 

Discount for lack of marketability

 

8%-12%

 

 

10%

 

Probability of payment

 

31%-50%

 

 

46%

 

Projected year of payment

 

2020-2022

 

 

2020