XML 43 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Assets and Liabilities Measured on Recurring Basis

The Company’s assets and liabilities measured at fair value on a recurring basis at December 31, 2019 consisted of the following:

 

 

Fair Value Measurement at December 31, 2019

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents - money market funds

 

$

8,034,640

 

 

$

8,034,640

 

 

$

 

 

$

 

Short-term investments

 

 

28,277,386

 

 

 

 

 

 

28,277,386

 

 

 

 

Contingent consideration

 

 

2,750,000

 

 

 

 

 

 

 

 

 

2,750,000

 

Warrant liability

 

 

10,000

 

 

 

 

 

 

 

 

 

10,000

 

The Company’s assets and liabilities measured at fair value on a recurring basis at December 31, 2018 consisted of the following:

 

 

Fair Value Measurement at December 31, 2018

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents — money market fund

 

$

29,375,509

 

 

$

29,375,509

 

 

$

 

 

$

 

Warrant liability

 

 

65,000

 

 

 

 

 

 

 

 

 

65,000

 

Schedule of Short Term Investments Short-term investments had quoted prices at December 31, 2019 as shown below:

 

 

As of December 31, 2019

 

 

 

Amortized Cost

 

 

Unrealized Gain

 

 

Market Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States treasury securities

 

$

3,394,579

 

 

$

3,228

 

 

$

3,397,807

 

Corporate debt securities

 

 

24,862,800

 

 

 

16,779

 

 

 

24,879,579

 

Total

 

$

28,257,379

 

 

$

20,007

 

 

$

28,277,386

 

Summary of Assumptions Used to Estimate Fair Value

The fair value of contingent payments classified as a liability was estimated using the Monte Carlo simulation valuation model with Level 3 inputs. The assumptions used to estimate the fair value of contingent payments that were classified as a liability at December 31, 2019 were as follows:

Expected volatility

 

95.3

%

Risk-free interest rate

 

1.6

%

Cost of capital

 

30.0

%