XML 15 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Schedule of Short Term Investments Short-term investments had quoted prices at September 30, 2019 as shown below:

 

 

September 30, 2019

 

 

 

Amortized Cost

 

 

Unrealized Gain

 

 

Market Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States treasury securities

 

$

3,388,492

 

 

$

2,872

 

 

$

3,391,364

 

Financial and corporate debt securities

 

 

24,818,581

 

 

 

16,081

 

 

 

24,834,662

 

Total

 

$

28,207,073

 

 

$

18,953

 

 

$

28,226,026

 

 

Summary of Assumptions Used to Estimate Fair Value of Contingent Payments

The fair value of contingent payments classified as a liability was estimated using the Monte Carlo simulation valuation model with Level 3 inputs. The assumptions used to estimate the fair value of contingent payments that were classified as a liability at September 30, 2019 were as follows:

Expected volatility

 

95.3

%

Risk-free interest rate

 

1.6

%

Cost of capital

 

30.0

%

Schedule of Fair Value Assets and Liabilities Measured on Recurring Basis

The Company’s assets and liabilities measured at fair value on a recurring basis at September 30, 2019 consisted of the following:

 

 

Fair Value Measurement at September 30, 2019

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents - money market funds

 

$

10,620,192

 

 

$

10,620,192

 

 

$

 

 

$

 

Short-term investments

 

 

28,226,026

 

 

 

3,391,364

 

 

 

24,834,662

 

 

 

 

Contingent consideration

 

 

2,750,000

 

 

 

 

 

 

 

 

 

2,750,000

 

Warrant liability

 

 

10,000

 

 

 

 

 

 

 

 

 

10,000

 

The Company’s assets and liabilities measured at fair value on a recurring basis at December 31, 2018 consisted of the following:

 

 

Fair Value Measurement at December 31, 2018

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents - money market funds

 

$

29,375,509

 

 

$

29,375,509

 

 

$

 

 

$

 

Warrant liability

 

 

65,000

 

 

 

 

 

 

 

 

 

65,000