XML 36 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Measurements  
Schedule of Fair Value Assets and Liabilities Measured on Recurring Basis

The Company’s assets and liabilities measured at fair value on a recurring basis at March 31, 2022 consisted of the following (in thousands):

Fair Value Measurement at March 31, 2022

    

Total

    

Level 1

    

Level 2

    

Level 3

Assets:

Cash equivalents - money market funds

$

65,641

$

65,641

$

$

Total

65,641

65,641

Liabilities:

Contingent consideration liability (see Note 8)

 

4,310

 

 

 

4,310

Total

$

4,310

$

$

$

4,310

The Company’s assets and liabilities measured at fair value on a recurring basis at December 31, 2021 consisted of the following (in thousands):

Fair Value Measurement at December 31, 2021

    

Total

    

Level 1

    

Level 2

    

Level 3

Assets:

Cash equivalents - money market funds

$

65,634

    

$

65,634

    

$

    

$

Total

65,634

65,634

Liabilities:

Contingent consideration liability (see Note 8)

 

6,090

 

 

 

6,090

Total

$

6,090

$

$

$

6,090

Summary of Assumptions Used to Estimate Fair Value of Contingent Payments

The assumptions used to estimate the fair value of contingent payments that are classified as a liability at March 31, 2022 include the following significant unobservable inputs:

Unobservable input

Value or Range

    

Weighted-Average

Expected volatility

    

84.4%

84.4%

Risk-free interest rate

 

0.90%

0.90%

Cost of capital

 

30%

30%

Discount for lack of marketability

 

10%‑13%

12%

Probability of payment

 

94%

94%

Projected year of payment

 

2022

 

2022