XML 63 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Assets and Liabilities Measured on Recurring Basis

The Company’s assets and liabilities measured at fair value on a recurring basis at September 30, 2021 consisted of the following:

Fair Value Measurement at September 30, 2021

    

Total

    

Level 1

    

Level 2

    

Level 3

Assets:

Cash equivalents - money market funds

$

65,632,943

$

65,632,943

$

$

Short-term investments

 

25,020,738

 

 

25,020,738

 

Total

90,653,681

65,632,943

25,020,738

Liabilities:

Contingent consideration liability (see Note 8)

 

6,950,000

 

 

 

6,950,000

Total

$

6,950,000

$

$

$

6,950,000

The Company’s assets and liabilities measured at fair value on a recurring basis at December 31, 2020 consisted of the following:

Fair Value Measurement at December 31, 2020

    

Total

    

Level 1

    

Level 2

    

Level 3

Assets:

Cash equivalents - money market funds

$

90,389,473

    

$

90,389,473

    

$

    

$

Short-term investments

 

100,005,558

 

 

100,005,558

 

Total

190,395,031

90,389,473

100,005,558

Liabilities:

Contingent consideration liability (see Note 8)

 

5,390,000

 

 

 

5,390,000

Warrant liability

 

10,000

 

 

 

10,000

Total

$

5,400,000

$

$

$

5,400,000

Schedule of Short Term Investments

Short-term investments had quoted prices at September 30, 2021 as shown below:

September 30, 2021

Unrealized Gain

Amortized Cost

(Loss)

Market Value

Certificate of deposit

$

25,020,738

$

$

25,020,738

Total

$

25,020,738

$

$

25,020,738

Short-term investments had quoted prices at December 31, 2020 as shown below:

December 31, 2020

Unrealized Gain

Amortized Cost

(Loss)

Market Value

United States treasury securities

    

$

20,052,757

    

$

1,843

    

$

20,054,600

Commercial paper and corporate debt securities

47,521,344

(5,440)

47,515,904

Asset backed securities

 

7,414,619

 

(757)

 

7,413,862

Certificate of deposit

25,021,192

25,021,192

Total

$

100,009,912

$

(4,354)

$

100,005,558

Summary of Assumptions Used to Estimate Fair Value of Contingent Payments

The assumptions used to estimate the fair value of contingent payments that are classified as a liability at September 30, 2021 include the following significant unobservable inputs:

Unobservable input

Value or Range

    

Weighted Average

Expected volatility

    

78.0%

78.0%

Risk-free interest rate

 

0.06%

0.06%

Cost of capital

 

30%

30%

Discount for lack of marketability

 

10%‑12%

11%

Probability of payment

 

81%

81%

Projected year of payment

 

2022

 

2022