XML 64 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Assets and Liabilities Measured on Recurring Basis

The Company’s assets and liabilities measured at fair value on a recurring basis at June 30, 2021 consisted of the following:

Fair Value Measurement at June 30, 2021

    

Total

    

Level 1

    

Level 2

    

Level 3

Assets:

Cash equivalents - money market funds

$

46,865,390

$

46,865,390

$

$

Short-term investments

 

43,723,840

 

 

43,723,840

 

Total

90,589,230

46,865,390

43,723,840

Liabilities:

Contingent consideration liability (see Note 8)

 

5,270,000

 

 

 

5,270,000

Total

$

5,270,000

$

$

$

5,270,000

The Company’s assets and liabilities measured at fair value on a recurring basis at December 31, 2020 consisted of the following:

Fair Value Measurement at December 31, 2020

    

Total

    

Level 1

    

Level 2

    

Level 3

Assets:

Cash equivalents - money market funds

$

90,389,473

    

$

90,389,473

    

$

    

$

Short-term investments

 

100,005,558

 

 

100,005,558

 

Total

190,395,031

90,389,473

100,005,558

Liabilities:

Contingent consideration liability (see Note 8)

 

5,390,000

 

 

 

5,390,000

Warrant liability

 

10,000

 

 

 

10,000

Total

$

5,400,000

$

$

$

5,400,000

Schedule of Short Term Investments

Short-term investments had quoted prices at June 30, 2021 as shown below:

June 30, 2021

Unrealized Gain

Amortized Cost

(Loss)

Market Value

United States treasury securities

    

$

8,005,129

    

$

431

    

$

8,005,560

Commercial paper and corporate debt securities

8,599,717

1,290

8,601,007

Asset backed securities

 

2,096,332

 

202

 

2,096,534

Certificate of deposit

 

25,020,739

 

 

25,020,739

Total

$

43,721,917

$

1,923

$

43,723,840

Short-term investments had quoted prices at December 31, 2020 as shown below:

December 31, 2020

Unrealized Gain

Amortized Cost

(Loss)

Market Value

United States treasury securities

    

$

20,052,757

    

$

1,843

    

$

20,054,600

Commercial paper and corporate debt securities

47,521,344

(5,440)

47,515,904

Asset backed securities

 

7,414,619

 

(757)

 

7,413,862

Certificate of deposit

25,021,192

25,021,192

Total

$

100,009,912

$

(4,354)

$

100,005,558

Summary of Assumptions Used to Estimate Fair Value of Contingent Payments

The assumptions used to estimate the fair value of contingent payments that are classified as a liability at June 30, 2021 include the following significant unobservable inputs:

Unobservable input

Value or Range

    

Weighted Average

Expected volatility

    

94.6%

94.6%

Risk-free interest rate

 

0.07%

0.07%

Cost of capital

 

30%

30%

Discount for lack of marketability

 

11%‑15%

13%

Probability of payment

 

72%

72%

Projected year of payment

 

2022

 

2022