XML 18 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity - 9 months ended Sep. 30, 2017 - USD ($)
Total
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Series B Redeemable Convertible Preferred Stock [Member]
Beginning Balance at Dec. 31, 2016             $ 0
Beginning Balance (in shares) at Dec. 31, 2016             0
Issuance of Series B redeemable convertible preferred stock and warrants, net of issuance costs and discounts             $ 6,276,228
Issuance of Series B redeemable convertible preferred stock and warrants, net of issuance costs and discounts (in shares)             15,656
Accretion of Series B redeemable convertible preferred stock             $ 1,962,072
Ending Balance at Sep. 30, 2017             $ 8,238,300
Ending Balance (in shares) at Sep. 30, 2017             15,656
Beginning Balance at Dec. 31, 2016 $ 32,207,323 $ 5,993 $ 692 $ 71,034,899 $ (31,259,449) $ (7,574,812)  
Beginning Balance (in shares) at Dec. 31, 2016   599,285 6,917,204        
Stock based compensation 905,230     905,230      
Vesting and accelerated vesting of restricted stock 231,900   $ 5 231,895      
Vesting and accelerated vesting of restricted stock (in shares)     48,988        
Exercises of stock options 16,455   $ 20 16,435      
Exercises of stock options (in shares)     200,657        
Warrant issuance, net of issuance costs 548,956     548,956      
Conversion of Series B convertible preferred stock into common stock   $ (5,993) $ 60 5,933      
Conversion of Series B convertible preferred stock into common stock (in shares)   (599,285) 599,285        
Conversion of convertible notes and accrued interest into common stock 3,645,424   $ 32 3,645,392      
Conversion of convertible notes and accrued interest into common stock (in shares)     316,734        
Warrant exercises     $ 66 (66)      
Warrant exercises (in shares)     660,715        
Issuance of common stock for the acquisition of subsidiaries 44,742,737   $ 688 44,742,049      
Issuance of common stock for the acquisition of subsidiaries (in shares)     6,883,498        
Issuance of Series B redeemable convertible preferred stock and warrants, net of issuance costs and discounts 3,223,853     3,223,853      
Accretion of Series B redeemable convertible preferred stock (1,962,072)     (1,962,072)      
Foreign currency translation adjustments 2,864,839         2,864,839  
Net loss (37,594,401)       (37,594,401)    
Ending Balance at Sep. 30, 2017 $ 48,830,244   $ 1,563 $ 122,392,504 $ (68,853,850) $ (4,709,973)  
Ending Balance (in shares) at Sep. 30, 2017     15,627,081