XML 15 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 17,116,845 $ 2,876,113
Restricted cash 34,174  
Accounts receivable 2,902,503 383,046
Prepaid expenses and other current assets 1,007,032 420,424
Tax refund receivable 5,061,920 807,507
Total current assets 26,122,474 4,487,090
Property and equipment, net 280,093 177,859
Intangible assets, net 38,586,399 14,954,717
Other assets 22,248 22,248
Goodwill 9,334,904 18,758,421
Total assets 74,346,118 38,400,335
Current liabilities:    
Notes payable 49,702 458,629
Accounts payable 495,064 2,005,208
Accrued expenses and other current liabilities 3,597,313 2,972,745
Current portion of deferred revenue 19,753 19,753
Current portion of deferred rent 18,626 14,388
Total current liabilities 4,180,458 5,470,723
Unvested restricted stock liability 343 1,001
Long-term debt 590,185 525,950
Deferred revenue, long-term portion 164,609 179,424
Deferred rent, long-term portion 1,591 15,914
Deferred tax liability 8,312,426  
Other long-term liabilities 4,027,962  
Total liabilities 17,277,574 6,193,012
Contingencies (Note 12)
Stockholders' equity:    
Common stock, $0.0001 par value; 100,000,000 shares authorized; 15,652,640 and 6,991,749 shares issued; 15,627,081 and 6,917,204 shares outstanding at September 30, 2017 and December 31, 2016, respectively 1,563 692
Additional paid-in capital 122,392,504 71,034,899
Accumulated deficit (68,853,850) (31,259,449)
Accumulated other comprehensive loss - foreign currency translation adjustments (4,709,973) (7,574,812)
Total stockholders' equity 48,830,244 32,207,323
Total liabilities, redeemable convertible preferred stock, and stockholders' equity 74,346,118 38,400,335
Series B Redeemable Convertible Preferred Stock [Member]    
Current liabilities:    
Series B redeemable convertible preferred stock; $0.0001 par value; 16,000 shares designated; 15,656 and zero shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively; aggregate liquidation and redemption value of $8,238,300 at September 30, 2017 $ 8,238,300  
Series B Preferred Stock [Member]    
Stockholders' equity:    
Series B convertible preferred stock; $0.01 par value; zero and 599,285 shares authorized, issued and outstanding at September 30, 2017 and December 31, 2016, respectively   5,993
Total stockholders' equity   $ 5,993