XML 25 R10.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]
Note 3 - Fair Value Measurements
 
The carrying amounts of our short term financial instruments, which primarily include cash and cash equivalents, accounts receivable (billed and unbilled), and accounts payable, approximate their fair values due to their short maturities. We define fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. We report assets and liabilities that are measured at fair value using a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:
 
·
Level 1 - Quoted prices in active markets for identical assets or liabilities.
 
·
Level 2 - Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
 
·
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
 
An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. At each reporting period, we perform a detailed analysis of our assets and liabilities that are measured at fair value. All assets and liabilities for which the fair value measurement is based on significant unobservable inputs or instruments which trade infrequently and therefore have little or no price transparency are classified as Level 3.
 
Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis
 
The following table represents the fair value hierarchy for our financial assets and liabilities measured at fair value on a recurring basis:
 
 
 
As of December 31, 2015
 
 
 
Level 1
 
Level 2
 
Level 3
 
Balance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in money market funds(1)
 
$
6,430,561
 
$
-
 
$
-
 
$
6,430,561
 
Total investment in money market funds
 
$
6,430,561
 
$
-
 
$
-
 
$
6,430,561
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Current portion of derivative instruments related to stock purchase warrants
 
$
-
 
$
-
 
$
16,411
 
$
16,411
 
Non-current portion of derivative instruments related to stock purchase warrants
 
 
-
 
 
-
 
 
491,791
 
 
491,791
 
Total derivative instruments related to stock purchase warrants
 
$
-
 
$
-
 
$
508,202
 
$
508,202
 
 
 
 
As of December 31, 2014
 
 
 
Level 1
 
Level 2
 
Level 3
 
Balance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in money market funds(1)
 
$
6,429,104
 
$
-
 
$
-
 
$
6,429,104
 
Total investment in money market funds
 
$
6,429,104
 
$
-
 
$
-
 
$
6,429,104
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Current portion of derivative instruments related to stock purchase warrants
 
$
-
 
$
-
 
$
178,509
 
$
178,509
 
Non-current portion of derivative instruments related to stock purchase warrants
 
 
-
 
 
-
 
 
629,170
 
 
629,170
 
Total derivative instruments related to stock purchase warrants
 
$
-
 
$
-
 
$
807,679
 
$
807,679
 
 
(1)
Included in cash and cash equivalents on the accompanying consolidated balance sheets.
 
The following table sets forth a summary of changes in the fair value of the Company’s Level 3 liabilities for the years ended December 31, 2015, 2014 and 2013:
 
 
 
 
 
 
 
 
 
Exercised
 
 
 
 
 
 
Balance as of
 
Unrealized
 
Stock Purchase
 
Balance as of
 
 
 
December 31,
 
(Gains)
 
Warrants
 
December 31,
 
Description
 
2014
 
2015
 
2015
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities related to stock purchase warrants
 
$
807,679
 
$
(299,477)
 
$
-
 
$
508,202
 
 
 
 
 
 
 
 
 
 
Exercised
 
 
 
 
 
 
Balance as of
 
Unrealized
 
Stock Purchase
 
Balance as of
 
 
 
December 31,
 
(Gains)
 
Warrants
 
December 31,
 
Description
 
2013
 
2014
 
2014
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities related to stock purchase warrants
 
$
1,740,235
 
$
(508,817)
 
$
(423,739)
 
$
807,679
 
 
 
 
 
 
 
 
 
 
Exercised
 
 
 
 
 
 
Balance as of
 
Unrealized
 
Stock Purchase
 
Balance as of
 
 
 
December 31,
 
Losses
 
Warrants
 
December 31,
 
Description
 
2012
 
2013
 
2013
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities related to stock purchase warrants
 
$
1,295,613
 
$
444,622
 
$
-
 
$
1,740,235
 
 
At December 31, 2015, derivative liabilities are comprised of warrants to purchase 1,275,419 shares of common stock. At December 31, 2014 and 2013, derivative liabilities are comprised of 1,775,419 and 2,899,991 warrants to purchase common stock, respectively. The warrants are considered to be derivative liabilities due to the presence of net settlement features and/or non-standard anti-dilution provisions, and as a result, are recorded at fair value at each balance sheet date. The fair value of our warrants is determined based on the Black-Scholes option pricing model. Use of the Black-Scholes option-pricing model requires the use of unobservable inputs such as the expected term, anticipated volatility and expected dividends. Changes in any of the assumptions related to the unobservable inputs identified above may change the stock purchase warrants’ fair value; increases in expected term, anticipated volatility and expected dividends generally result in increases in fair value, while decreases in the unobservable inputs generally result in decreases in fair value. Gains and losses on the fair value adjustments for these derivative instruments are classified in other income (expense) as the change in fair value of derivative instruments in our consolidated statements of operations.
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at December 31, 2015
 
Valuation  Technique
 
Unobservable Inputs
 
 
 
 
 
 
 
 
$
508,202
 
Black-Scholes option pricing model
 
Expected term
 
 
 
 
 
 
Expected dividends
 
 
 
 
 
 
Anticipated volatility
 
 
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
 
The Company measures its long-lived assets, including property, plant and equipment, intangible assets and goodwill, at fair value on a non-recurring basis. These assets are recognized at fair value when they are deemed to be other-than-temporarily impaired. During the year ended December 31, 2015, the Company recorded an impairment charge for property and equipment in the amount of $36,981, and included as part of restructuring expense. These assets were written down to their fair value of $0 in conjunction with the sublease of the Company’s leased office space (see Note 7 – Commitments and Contingencies – Leases). As of December 31, 2015, the Company had no other assets or liabilities that were measured at fair value on a nonrecurring basis. No such fair value impairment was recognized in the years ended December 31, 2014 and 2013.