XML 35 R15.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Measurements [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value


As of September 30, 2015
Level 1 Level 2     Level 3     Balance  
               
Assets                        
Investment in money market funds(1)   $ 6,430,038     $ -     $ -     $ 6,430,038  
Total investment in money market funds   $ 6,430,038     $ -     $ -     $ 6,430,038  
                                 
Liabilities                                
Current portion of derivative instruments related to stock purchase warrants   $ -     $ -     $ 2,355     $ 2,355  
Non-current portion of derivative instruments related to stock purchase warrants     -       -       227,898       227,898  
Total derivative instruments related to stock purchase warrants   $ -     $ -     $ 230,253     $ 230,253  

 

As of December 31, 2014
Level 1 Level 2     Level 3     Balance  
               
Assets                        
Investment in money market funds(1)   $ 6,429,104     $ -     $ -     $ 6,429,104  
Total investment in money market funds   $ 6,429,104     $ -     $ -     $ 6,429,104  
                                 
Liabilities                                
Current portion of derivative instruments related to stock purchase warrants   $ -     $ -     $ 178,509     $ 178,509  
Non-current portion of derivative instruments related to stock purchase warrants     -       -       629,170       629,170  
Total derivative instruments related to stock purchase warrants   $ -     $ -     $ 807,679     $ 807,679  

 

  (1)
Included in cash and cash equivalents on the accompanying condensed consolidated balance sheets.
Summary of Changes in Fair Value of Level 3 Liabilities

 

                Exercised Stock        
Balance as of   Unrealized     Purchase
  Balance as of  
December 31,   (Gains)     Warrants      September 30,  
Description 2014   2015     2015      2015  
Derivative liabilities related to stock purchase warrants $ 807,679     $ (577,426 ) $ -     $ 230,253  

 

Balance as of   Unrealized   Exercised Stock Purchase
  Balance as of  
December 31,   (Gains)   Warrants   September 30,  
Description 2013   2014   2014   2014  
Derivative liabilities related to stock purchase warrants $ 1,740,235     $ (464,703 ) $ (423,739 )   $ 851,793  
Schedule of Quantitative Information about Level 3 Fair Value Measurements
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at September 30, 2015 Valuation Technique   Unobservable Inputs
$ 230,253      Black-Scholes option pricing model   Expected term
            Expected dividends
            Anticipated volatility