XML 43 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Measurements [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value

 

The following table represents the fair value hierarchy for our financial assets and liabilities measured at fair value on a recurring basis:

 

    As of September 30, 2014  
    Level 1   Level 2   Level 3   Balance  
                                 
Assets                                
Investment in money market funds(1)   $ 6,429,125   $ -   $ -   $ 6,429,125  
Total investment in money market funds   $ 6,429,125   $ -   $ -   $ 6,429,125  
                                 
Liabilities                                
Current and non-current portion of derivative instruments related to stock purchase warrants   $ -   $ -   $ 851,793   $ 851,793  
Total derivative instruments related to stock purchase warrants   $ -   $ -   $ 851,793   $ 851,793  

 

    As of December 31, 2013  
    Level 1   Level 2   Level 3   Balance  
                         
Assets                              
Investment in money market funds(1)   $ 7,928,807   $ -   $ -   $ 7,928,807  
Total investment in money market funds   $ 7,928,807   $ -   $ -   $ 7,928,807  
                                 
Liabilities                                
Current and non-current portion of derivative instruments related to stock purchase warrants   $ -   $ -   $ 1,740,235   $ 1,740,235  
Total derivative instruments related to stock purchase warrants   $ -   $ -   $ 1,740,235   $ 1,740,235  

 

(1)

Included in cash and cash equivalents on the condensed consolidated balance sheets.
Summary of Changes in Fair Value of Level 3 Liabilities

The following table sets forth a summary of changes in the fair value of the Company's Level 3 liabilities for the nine months ended September 30, 2014:

 

                      Exercised          
    Balance as of     Unrealized       Stock Purchase     Balance as of  
    December 31,     (Gains)       Warrants     September 30,  
Description   2013       2014  

 

  2014     2014  
Derivative liabilities related to stock purchase warrants   $ 1,740,235     $ (464,703 )        $ (423,739 )   $ 851,793  

 

The following table sets forth a summary of changes in the fair value of the Company's Level 3 liabilities for the nine months ended September 30, 2013:

                          Exercised        
      Balance as of     Unrealized         Stock Purchase     Balance as of  
      December 31,     Losses         Warrants     September 30,  
Description     2012     2013         2013     2013  
Derivative liabilities related to stock purchase warrants   $ 1,295,613   $ 1,181,575             $ -      $ 2,477,188  
Schedule of Quantitative Information about Level 3 Fair Value Measurements
Quantitative Information about Level 3 Fair Value Measurements
Fair Value at September 30, 2014     Valuation Technique   Unobservable Inputs
$ 851,793     Black-Scholes option pricing model   Expected term
            Expected dividends
            Anticipated volatility