XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Deferred Compensation, Share-Based Payments [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 112,883 $ 134,406,825 $ (133,324) $ (106,833,361) $ 27,553,023
Beginning balance, shares at Dec. 31, 2022 112,882,793        
Common stock issued to institutional investor $ 1,020 5,498,357 5,499,377
Common stock issued to institutional investor, shares 1,020,455        
Common stock issued for commitment shares $ 66 361,628 361,694
Common stock issued for commitment shares, shares 65,659        
Exercise of options $ 10 6,990 7,000
Exercise of options, shares 10,000        
Exercise of warrants $ 25 18,725 18,750
Exercise of warrants, shares 25,000        
Options issued for services 1,795,842 1,795,842
Restricted stock awards issued for future services $ 100 519,896 (519,996)
Restricted stock awards issued for future services, shares 99,616        
Deferred compensation 73,498 73,498
Net loss (5,476,018) (5,476,018)
Ending balance, value at Mar. 31, 2023 $ 114,104 142,608,263 (579,822) (112,309,379) 29,833,166
Ending balance, shares at Mar. 31, 2023 114,103,523        
Beginning balance, value at Dec. 31, 2023 $ 118,137 164,619,363 (432,293) (127,871,393) 36,433,814
Beginning balance, shares at Dec. 31, 2023 118,137,309        
Common stock issued to institutional investor $ 1,250 5,151,100 5,152,350
Common stock issued to institutional investor, shares 1,250,000        
Common stock issued for commitment shares $ 18 76,959 76,977
Common stock issued for commitment shares, shares 17,482        
Common stock sales at the market by investment banking company $ 77 330,376 330,453
Common stock sales at the market by investment banking company, shares 77,150        
Exercise of options $ 295 180,305 180,600
Exercise of options, shares 295,000        
Exercise of warrants $ 19 14,231 14,250
Exercise of warrants, shares 19,000        
Options issued for services 626,512 626,512
Deferred compensation 64,199 64,199
Net loss (5,679,911) (5,679,911)
Ending balance, value at Mar. 31, 2024 $ 119,796 $ 170,998,846 $ (368,094) $ (133,551,304) $ 37,199,244
Ending balance, shares at Mar. 31, 2024 119,795,941