XML 32 R17.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
STOCK BASED COMPENSATION
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
STOCK BASED COMPENSATION

NOTE 11 – STOCK BASED COMPENSATION

 

During 2007, the Board of Directors of the Company adopted the 2007 Employee Stock Plan (“2007 Plan”) that was approved by the shareholders. Under the 2007 Plan, the Company is authorized to grant options to purchase up to 10,000,000 shares of common stock to directors, officers, employees and consultants who provide services to the Company.  The 2007 Plan is intended to permit stock options granted to employees under the 2007 Plan to qualify as incentive stock options under Section 422 of the Internal Revenue Code of 1986, as amended (“Incentive Stock Options”). All options granted under the 2007 Plan, which are not intended to qualify as Incentive Stock Options are deemed to be non-qualified options (“Non-Statutory Stock Options”).

 

Effective June 24, 2016, the 2007 Plan was terminated. As of March 31, 2024, options to purchase 2,063,000 shares of common stock have been issued and are outstanding.

 

During 2016, the Board of Directors of the Company adopted the 2016 Plan that was approved by the shareholders at the 2016 annual meeting of shareholders on May 20, 2016. Under the 2016 Plan, the Company is authorized to grant awards of incentive and non-qualified stock options and restricted stock to purchase up to 3,000,000 shares of common stock to employees, directors and consultants. Effective May 16, 2019, the number of shares of the Company’s common stock available for issuance under the 2016 Plan was increased from 3,000,000 to 8,000,000 shares. Effective May 25, 2023, the number of shares of the Company’s common stock available for issuance under the 2016 Plan was increased from 8,000,000 to 13,000,000 shares and awards of restricted stock units are authorized for issuance. As of March 31, 2024, options to purchase 6,038,807 shares of common stock have been issued and are outstanding and 129,174 restricted shares of common stock are issued. As of March 31, 2024, 5,185,784 shares of common stock remain available for grants under the 2016 Plan.

 

Both plans are administered by the Company’s Board of Directors or its compensation committee which determines the persons to whom awards will be granted, the number of awards to be granted, and the specific terms of each grant. Subject to the provisions regarding Ten Percent Shareholders, (as defined in the 2016 Plan), the exercise price per share of each option cannot be less than 100% of the fair market value of a share of common stock on the date of grant. Options granted under the 2016 Plan are generally exercisable for a period of 10 years from the date of grant and may vest on the grant date, another specified date or over a period of time.

 

The Company uses the Black-Scholes option pricing model to calculate the grant-date fair value of an award, with the following assumptions for 2024: no dividend yield in all years, expected volatility, based on the Company’s historical volatility, 76.3% to 77.1%, risk-free interest rate between 3.91% to 4.11% and expected option life of 10 years. Prior to May 2018, the expected life is based on the estimated average of the life of options using the “simplified” method, as prescribed in FASB ASC 718, due to insufficient historical exercise activity during recent years. Starting in May 2018, the expected life is based on the legal contractual life of options.

 

As of March 31, 2024, there was $3,032,177 of unrecognized compensation expense related to non-vested market-based share awards that is expected to be recognized through March 2027.

 

Share-based compensation was recognized as follows:

          
         
   For the Three   For the Three 
   Months Ending   Months Ending 
   March 31, 2024   March 31, 2023 
         
2007 Employee Stock Option Plan  $   $ 
2016 Equity Incentive Plan   626,512    1,795,842 
2016 Equity Incentive Plan restricted stock awards   64,199    73,498 
Warrants        
           
     Total share-based compensation  $690,711   $1,869,340 

  

The following tables summarize all stock option and warrant activity of the Company during the three months ended March 31, 2024:

              
     Non-Qualified Stock Options and Warrants Outstanding and Exercisable 
                 
     Number of    Exercise    Weighted Average 
     Shares    Price    Exercise Price 
                 
Outstanding, December 31, 2023    8,809,807     $0.51 - $16.81    $2.76 
                 
Granted    106,000     $3.99 - $4.60    $4.20 
Expired             
Forfeited             
Exercised    (314,000)    $0.57 - $1.15    $0.62 
                 
Outstanding, March 31, 2024    8,601,807     $0.51 - $16.81    $2.86 
                 
Exercisable, March 31, 2024    7,795,841     $0.51 - $16.81    $2.63 

 

The aggregate intrinsic value of options and warrants outstanding and exercisable as of March 31, 2024 was $21,211,923 and $21,144,079, respectively. The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying options and warrants and the closing stock price of $4.68 for the Company’s common stock on March 31, 2024. During the three-month period ending March 31, 2024, 295,000 options were exercised for proceeds of $180,600 and 19,000 warrants were exercised for proceeds of $14,250.

             
Non-Qualified Stock Options and Warrants Outstanding 
 Range of
Exercise Prices
   Number Outstanding
Currently Exercisable
at March 31, 2024
    Weighted Average
Remaining
Contractual Life
    Weighted Average
Exercise Price of Options and
Warrants Currently Exercisable
 
                
 $0.51 - $16.81   7,795,841    5.3 Years   $2.63 

 

 

Restricted Stock Awards

 

On March 16, 2023, the Compensation Committee of the Board of Directors approved grants totaling 99,616 Restricted Stock Awards to the Company’s four outside directors. Each RSA had a grant date fair value of $5.22 which shall be amortized on a straight-line basis over the vesting period into director’s compensation expenses within the Consolidated Statement of Comprehensive Loss. Such RSAs were granted under the 2016 Equity Incentive Plan (“2016 Plan”) and vest in total 8,338 shares on March 16, 2023, with the remaining vesting in 33 equal monthly installments in total of 2,766 shares beginning April 1, 2023.

 

On August 1, 2023, the Compensation Committee of the Board of Directors approved a grant totaling 6,238 Restricted Stock Awards to the Company’s outside director. The new RSA had a grant date fair value of $6.68 which shall be amortized on a straight-line basis over the vesting period into director’s compensation expenses within the Consolidated Statement of Comprehensive Loss. Such RSA was granted under the 2016 Plan. 218 shares from this grant vested on August 1, with the remaining vesting in 28 equal monthly installments in total of 215 shares beginning September 1, 2023.

 

Upon the occurrence of a Change in Control, 100% of the unvested Restricted Stock shall vest as of the date of the Change in Control. Upon vesting, the restrictions on the shares lapse.

 

The fair value of restricted stock awards is estimated by the market price of the Company’s common stock at the date of grant. Restricted stock activity during the three-month period ending March 31, 2024 is as follows:

         
         Weighted Average 
    Number of    Grant Date Fair 
    Shares    Value per Share 
           
Non-vested, beginning of period   78,452   $5.71 
           
Granted        
Vested   (8,943)   5.33 
Cancelled and forfeited        
           
Non-vested, end of period   69,509   $5.76 

 

Restricted stock awards are being amortized to expense over the vesting period. As of March 31, 2024 and 2023, the unamortized value of the RSAs was $368,094 and $579,822, respectively.