XML 18 R19.htm IDEA: XBRL DOCUMENT v3.20.1
Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2020
Summary of Total Revenues Earned by Partner

The following table summarizes the total revenues earned in the three months ended March 31, 2020 and 2019, respectively, by partner (in thousands). Refer to Note 4, “Collaborations and License Agreements” regarding specific details.

 

 

 

Three Months

Ended March 31,

 

 

 

2020

 

 

2019

 

EUSA

 

$

784

 

 

$

1,611

 

Total

 

$

784

 

 

$

1,611

 

Summary of Future Minimum Lease Payment

As of March 31, 2020, future minimum lease payments under the Company’s Winter Street Sublease are as follows (amounts in thousands):

 

Year Ending December 31:

 

 

 

 

2020 (remaining 9 months)

 

 

358

 

2021

 

 

385

 

2022

 

 

328

 

Total lease payments

 

 

1,071

 

Less imputed interest

 

 

(41

)

Total operating lease liabilities

 

$

1,030

 

Summary of Cash, Cash Equivalents and Marketable Securities

Below is a summary of cash, cash equivalents and marketable securities at March 31, 2020 and December 31, 2019 (in thousands):

 

 

 

Amortized

Cost

 

 

Unrealized

Gains

 

 

Unrealized

Losses

 

 

Fair

Value

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and money market funds

 

$

23,457

 

 

$

—

 

 

$

—

 

 

$

23,457

 

Total cash and cash equivalents

 

 

23,457

 

 

 

—

 

 

 

—

 

 

 

23,457

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt securities due within 1 year

 

$

10,163

 

 

$

—

 

 

$

—

 

 

$

10,163

 

Total marketable securities

 

 

10,163

 

 

 

—

 

 

 

—

 

 

 

10,163

 

Total cash, cash equivalents and marketable securities

 

$

33,620

 

 

$

-

 

 

$

-

 

 

$

33,620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and money market funds

 

$

25,278

 

 

$

—

 

 

$

—

 

 

$

25,278

 

Corporate debt securities

 

 

4,507

 

 

 

—

 

 

 

—

 

 

 

4,507

 

Total cash and cash equivalents

 

 

29,785

 

 

 

—

 

 

 

—

 

 

 

29,785

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt securities due within 1 year

 

$

17,960

 

 

$

—

 

 

$

—

 

 

$

17,960

 

Total marketable securities

 

 

17,960

 

 

 

—

 

 

 

—

 

 

 

17,960

 

Total cash, cash equivalents and marketable securities

 

$

47,745

 

 

$

—

 

 

$

—

 

 

$

47,745

 

Summary of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes the assets and liabilities measured at fair value on a recurring basis at March 31, 2020 and December 31, 2019 (in thousands):

 

 

 

Fair Value Measurements as of March 31, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(in thousands)

 

Financial assets carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and money market funds

 

$

23,457

 

 

$

—

 

 

$

—

 

 

$

23,457

 

Total cash and cash equivalents

 

$

23,457

 

 

$

—

 

 

$

—

 

 

$

23,457

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt securities due within 1 year

 

$

—

 

 

$

10,163

 

 

$

—

 

 

$

10,163

 

Total marketable securities

 

$

—

 

 

$

10,163

 

 

$

—

 

 

$

10,163

 

Total cash, cash equivalents and marketable securities

 

$

23,457

 

 

$

10,163

 

 

$

—

 

 

$

33,620

 

Financial liabilities carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total PIPE Warrant liability

 

$

—

 

 

$

—

 

 

$

2,449

 

 

$

2,449

 

 

 

 

Fair Value Measurements as of December 31, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(in thousands)

 

Financial assets carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and money market funds

 

$

25,278

 

 

$

—

 

 

$

—

 

 

$

25,278

 

Corporate debt securities

 

 

—

 

 

 

4,507

 

 

 

—

 

 

 

4,507

 

Total cash and cash equivalents

 

$

25,278

 

 

$

4,507

 

 

$

—

 

 

$

29,785

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt securities due within 1 year

 

$

—

 

 

$

17,960

 

 

$

—

 

 

$

17,960

 

Total marketable securities

 

$

—

 

 

$

17,960

 

 

$

—

 

 

$

17,960

 

Total cash, cash equivalents and marketable securities

 

$

25,278

 

 

$

22,467

 

 

$

—

 

 

$

47,745

 

Financial liabilities carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total PIPE Warrant liability

 

$

—

 

 

$

—

 

 

$

5,097

 

 

$

5,097

 

Summary of Computation of Basic and Diluted Net Income (Loss) per Share

The following table summarizes the computation of basic and diluted net income (loss) per share for the three months ended March 31, 2020 and 2019, respectively (in thousands except per share amounts):

 

 

 

Three Months Ended

March 31,

 

 

 

2020

 

 

2019

 

Net income (loss) attributable to AVEO common

   stockholders

 

$

(8,381

)

 

$

555

 

Less: non-cash gains attributable to the change in fair

   value of the PIPE Warrant liability

 

 

—

 

 

 

(8,815

)

Diluted net income (loss) attributable to AVEO

   common stockholders

 

$

(8,381

)

 

$

(8,260

)

 

 

 

 

 

 

 

 

 

Weighted-average shares of common stock outstanding

 

 

16,081

 

 

 

13,230

 

 

 

 

 

 

 

 

 

 

Dilutive securities:

 

 

 

 

 

 

 

 

Incremental common shares issuable upon the exercise of the PIPE Warrants

 

 

—

 

 

 

53

 

Weighted-average number of common shares

   outstanding and dilutive share equivalents outstanding

 

 

16,081

 

 

 

13,283

 

Basic net income (loss) per share

 

$

(0.52

)

 

$

0.04

 

Diluted net income (loss) per share

 

$

(0.52

)

 

$

(0.62

)

Summary of Outstanding Securities not Included in Computation of Diluted Net Loss Per Common Share

 

The following table summarizes outstanding securities not included in the computation of diluted net loss per common share as the effect would have been anti-dilutive for the three months ended March 31, 2020 and 2019, respectively (in thousands):

 

 

 

Outstanding at

March 31,

 

 

 

2020

 

 

2019

 

Options outstanding

 

 

1,556

 

 

 

1,019

 

Offering Warrants outstanding

 

 

2,500

 

 

 

—

 

PIPE Warrants outstanding

 

 

1,684

 

 

 

—

 

Settlement Warrants outstanding

 

 

—

 

 

 

200

 

Total

 

 

5,740

 

 

 

1,219

 

Stock-Based Compensation Expense During the three months ended March 31, 2020 and 2019, the Company recorded the following stock-based compensation expense (in thousands):

 

 

 

Three Months Ended

March 31,

 

 

 

2020

 

 

2019

 

Research and development

 

$

115

 

 

$

170

 

General and administrative

 

 

428

 

 

 

414

 

Total

 

$

543

 

 

$

584

 

PIPE Warrants  
Summary of Fair Value of Company's Warrant Liability

The following table rolls forward the fair value of the Company’s PIPE Warrant liability, the fair value of which is determined by Level 3 inputs for the three months ended March 31, 2020 (in thousands):

 

Fair value at January 1, 2020

 

$

5,097

 

Decrease in fair value

 

 

(2,648

)

Fair value at March 31, 2020

 

$

2,449

 

Key Assumptions Used to Value the Warrants

The key assumptions used to value the PIPE Warrants were as follows:

 

 

 

Issuance

 

 

December 31,

2019

 

 

March 31,

2020

 

Expected price volatility

 

 

76.25

%

 

 

133.07

%

 

 

153.57

%

Expected term (in years)

 

 

5.00

 

 

 

1.50

 

 

 

1.25

 

Risk-free interest rates

 

 

1.22

%

 

 

1.59

%

 

 

0.17

%

Stock price

 

$

8.90

 

 

$

6.20

 

 

$

3.62

 

Dividend yield

 

 

—

 

 

 

—

 

 

 

—