XML 30 R19.htm IDEA: XBRL DOCUMENT v3.19.1
Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2019
Summary of Total Revenues Earned by Partner

The following table summarizes the total revenues earned in the three months ended March 31, 2019 and 2018, respectively, by partner (in thousands). Refer to Note 4, “Collaborations and License Agreements” regarding specific details.

 

 

 

Three Months Ended

March 31,

 

 

 

2019

 

 

2018

 

EUSA

 

$

1,611

 

 

$

1,026

 

Total

 

$

1,611

 

 

$

1,026

 

Summary of Cash, Cash Equivalents and Marketable Securities

Below is a summary of cash, cash equivalents and marketable securities at March 31, 2019 and December 31, 2018 (in thousands):

 

 

 

Amortized

Cost

 

 

Unrealized

Gains

 

 

Unrealized

Losses

 

 

Fair

Value

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and money market funds

 

$

14,806

 

 

$

 

 

$

 

 

$

14,806

 

Corporate debt securities

 

 

8,677

 

 

 

 

 

 

 

 

 

8,677

 

Total cash, cash equivalents and marketable securities

 

$

23,483

 

 

$

 

 

$

 

 

$

23,483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and money market funds

 

$

16,211

 

 

$

 

 

$

 

 

$

16,211

 

Corporate debt securities

 

 

8,215

 

 

 

1

 

 

 

 

 

 

8,216

 

Total cash, cash equivalents and marketable securities

 

$

24,426

 

 

$

1

 

 

$

 

 

$

24,427

 

Summary of Assets And Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes the assets and liabilities measured at fair value on a recurring basis at March 31, 2019 and December 31, 2018 (in thousands):

 

 

 

Fair Value Measurements as of

March 31, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and money market funds

 

$

14,806

 

 

$

 

 

$

 

 

$

14,806

 

Corporate debt securities

 

 

 

 

 

8,677

 

 

 

 

 

 

8,677

 

Total cash, cash equivalents and marketable securities

 

$

14,806

 

 

$

8,677

 

 

$

 

 

$

23,483

 

Financial liabilities carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total PIPE Warrant liability

 

$

 

 

$

 

 

$

7,859

 

 

$

7,859

 

 

 

 

Fair Value Measurements as of

December 31, 2018

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and money market funds

 

$

16,211

 

 

$

 

 

$

 

 

$

16,211

 

Corporate debt securities

 

 

 

 

 

8,216

 

 

 

 

 

 

8,216

 

Total cash, cash equivalents and marketable securities

 

$

16,211

 

 

$

8,216

 

 

$

 

 

$

24,427

 

Financial liabilities carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total PIPE Warrant liability

 

$

 

 

$

 

 

$

16,674

 

 

$

16,674

 

Summary of Computation of Basic and Diluted Net Income (Loss) per Share

The following table summarizes the computation of basic and diluted net income (loss) per share for the three months ended March 31, 2019 and 2018, respectively (in thousands except per share amounts):

 

 

 

Three Months Ended

March 31,

 

 

 

2019

 

 

2018

 

Basic net income (loss) attributable to AVEO common stockholders

 

$

555

 

 

$

(8,988

)

Less: non-cash gains attributable to the change in fair value of the PIPE

   Warrant liability

 

 

(8,815

)

 

 

 

Diluted net income (loss) attributable to AVEO common stockholders

 

$

(8,260

)

 

$

(8,988

)

 

 

 

 

 

 

 

 

 

Weighted-average shares of common stock outstanding

 

 

132,304

 

 

 

118,840

 

 

 

 

 

 

 

 

 

 

Dilutive securities:

 

 

 

 

 

 

 

 

Incremental common shares issuable upon the exercise of the PIPE Warrants

 

 

527

 

 

 

 

Weighted-average number of common shares outstanding and dilutive

   share equivalents outstanding

 

 

132,831

 

 

 

118,840

 

Basic net income (loss) per share

 

$

0.01

 

 

$

(0.08

)

Diluted net income (loss) per share

 

$

(0.06

)

 

$

(0.08

)

Summary of Outstanding Securities Not Included in Computation of Diluted Net Loss Per Common Share

 

The following table summarizes outstanding securities not included in the computation of diluted net loss per common share as the effect would have been anti-dilutive for the three months ended March 31, 2019 and 2018, respectively (in thousands):

 

 

 

Outstanding at

March 31,

 

 

 

2019

 

 

2018

 

Options outstanding

 

 

10,190

 

 

 

10,029

 

PIPE Warrants outstanding

 

 

 

 

 

16,865

 

Settlement Warrants outstanding

 

 

2,000

 

 

 

 

Total

 

 

12,190

 

 

 

26,894

 

Stock-Based Compensation Expense During the three months ended March 31, 2019 and 2018, the Company recorded the following stock-based compensation expense (in thousands):

 

 

 

Three Months Ended

March 31,

 

 

 

2019

 

 

2018

 

Research and development

 

$

170

 

 

$

183

 

General and administrative

 

 

414

 

 

 

400

 

Total

 

$

584

 

 

$

583

 

Settlement Warrants  
Key Assumptions Used to Value the Warrants

The key assumptions used to estimate the fair value the Settlement Warrants were as follows:

 

 

 

December 31,

2017

 

 

March 31,

2018

 

 

June 30,

2018

 

Expected price volatility

 

 

101.52

%

 

 

96.01

%

 

 

62.74

%

Expected term (in years)

 

 

1.00

 

 

 

1.00

 

 

 

1.00

 

Risk-free interest rates

 

 

1.76

%

 

 

2.09

%

 

 

2.37

%

Stock price

 

$

2.79

 

 

$

2.90

 

 

$

2.90

 

Dividend yield

 

 

 

 

 

 

 

 

 

 

PIPE Warrants  
Summary of Fair Value of Company's Warrant Liability

The following table rolls forward the fair value of the Company’s PIPE Warrant liability, the fair value of which is determined by Level 3 inputs for the three months ended March 31, 2019 (in thousands):

 

Fair value at January 1, 2019

 

$

16,674

 

Decrease in fair value

 

 

(8,815

)

Fair value at March 31, 2019

 

$

7,859

 

Key Assumptions Used to Value the Warrants

The key assumptions used to value the PIPE Warrants were as follows:

 

 

 

Issuance

 

 

December 31,

2018

 

 

March 31,

2019

 

Expected price volatility

 

 

76.25

%

 

 

82.64

%

 

 

111.99

%

Expected term (in years)

 

 

5.00

 

 

 

2.50

 

 

 

2.25

 

Risk-free interest rates

 

 

1.22

%

 

 

2.47

%

 

 

2.27

%

Stock price

 

$

0.89

 

 

$

1.60

 

 

$

0.82

 

Dividend yield