XML 30 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Parent Financial Statements (Tables)
9 Months Ended
Jun. 30, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Balance Sheets

Advanced BioEnergy, LLC (Unconsolidated)

Balance Sheets

(Dollars in thousands)

 

     June 30,
2016
    September 30,
2015
 
     (Dollars in thousands)  
ASSETS   

Current assets:

    

Cash and cash equivalents

   $ 4,726      $ 8,158   

Restricted cash

     1,533        1,500   

Other receivable

     —          6   
  

 

 

   

 

 

 

Total current assets

     6,259        9,664   
  

 

 

   

 

 

 

Property and equipment, net

     96        211   

Other assets:

    

Investment in ABE Fairmont

     —          108   

Investment in ABE South Dakota

     20,944        22,717   

Other assets

     32        32   
  

 

 

   

 

 

 

Total assets

   $ 27,331      $ 32,732   
  

 

 

   

 

 

 
LIABILITIES AND MEMBERS’ EQUITY   

Liabilities:

    

Accrued expenses

   $ 103      $ 295   

Other liabilities

     —          21   
  

 

 

   

 

 

 

Total liabilities

     103        316   

Members’ equity:

    

Members’ capital, no par value, 25,410,851 units issued and outstanding

     48,638        48,638   

Accumulated deficit

     (21,410 )      (16,222 ) 
  

 

 

   

 

 

 

Total members’ equity

     27,228        32,416   
  

 

 

   

 

 

 

Total liabilities and members’ equity

   $ 27,331      $ 32,732   
  

 

 

   

 

 

 
Statements of Operations

Advanced BioEnergy, LLC (Unconsolidated)

Statements of Operations

(Dollars in thousands)

(Unaudited)

 

     Three Months Ended     Nine Months Ended  
     June 30,
2016
    June 30,
2015
    June 30,
2016
    June 30,
2015
 
     (Dollars in thousands)     (Dollars in thousands)  

Equity in earnings (losses) of consolidated subsidiary

   $ (420 )    $ 707      $ (4,773 )    $ 740   

Selling, general and administrative expenses

     (162 )      (113 )      (455 )      (447 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     (582 )      594        (5,228 )      293   

Other expense

     —          —          (6 )      —     

Interest income

     5        6        46        16   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     (577 )      600        (5,188 )      309   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Statements of Cash Flows

Advanced BioEnergy, LLC (Unconsolidated)

Statements of Cash Flows

(Dollars in thousands)

(Unaudited)

 

     Nine Months Ended  
     June 30,
2016
    June 30,
2015
 
     (Dollars in thousands)  

Cash flows from operating activities:

    

Net income (loss)

   $ (5,188 )    $ 309   

Adjustments to reconcile net income (loss) to operating activities cash flows:

    

Depreciation

     83        99   

Equity in earnings of consolidated subsidiaries

     4,773        (740 ) 

Gain on disposal of fixed assets

     7        —     

Amortization of deferred revenue and rent

     (21 )      (21 ) 

Change in working capital components:

    

Other receivable

     6        (11 ) 

Prepaid expenses

     —          (4 ) 

Accrued expenses

     (192 )      (59 ) 
  

 

 

   

 

 

 

Net cash (used in) operating activities

     (532 )      (427 ) 
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Proceeds from sale of assets

     25        —     

Change in restricted cash

     (33 )      —     
  

 

 

   

 

 

 

Net cash (used in) investing activities

     (8 )      —     
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Distribution to subsidiary

     (3,000 )      —     

Distribution from subsidiary

     108        —     
  

 

 

   

 

 

 

Net cash (used in) financing activities

     (2,892 )      —     
  

 

 

   

 

 

 

Net (decrease) in cash and cash equivalents

     (3,432 )      (427 ) 

Beginning cash and cash equivalents

     8,158        8,988   
  

 

 

   

 

 

 

Ending cash and cash equivalents

   $ 4,726      $ 8,561