XML 65 R49.htm IDEA: XBRL DOCUMENT v3.22.0.1
Earnings (Loss) Per Share (Tables)
12 Months Ended
Dec. 31, 2021
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Diluted Loss Per Common Share
The following table illustrates the computation of basic and diluted earnings (loss) per common share for the years ended December 31, 2021, 2020 and 2019:
 
    
Year Ended December 31,
 
    
2021
    
2020
    
2019
 
    
(In thousands of U.S. dollars, except share data)
 
Basic earnings (loss) per share
                          
Income (loss) from continuing operations
   $ 56,708      $ 57,059      $ (20,413
Income (loss) from discontinued operations, net of tax
     —          287,906        (1,413
    
 
 
    
 
 
    
 
 
 
Net income (loss)
   $ 56,708      $ 344,965      $ (21,826
    
 
 
    
 
 
    
 
 
 
Basic weighted average common stock outstanding
     44,879,412        35,213,525        34,321,888  
Basic earnings (loss) per common share
                          
Continuing operations
   $ 1.26      $ 1.62      $ (0.59
Discontinued operations
     —          8.18        (0.05
    
 
 
    
 
 
    
 
 
 
Total
   $ 1.26      $ 9.80      $ (0.64
    
 
 
    
 
 
    
 
 
 
Diluted earnings (loss) per share
                          
Income (loss) from continuing operations
   $ 56,708      $ 57,059      $ (20,413
Add back: Interest expense on Exchangeable Notes
     959        5,708        —    
    
 
 
    
 
 
    
 
 
 
Income (loss) from continuing operations allocated to common stockholders
   $ 57,667      $ 62,767      $ (20,413
Income (loss) from discontinued operations, net of tax
     —          287,906        (1,413
    
 
 
    
 
 
    
 
 
 
Net income (loss) allocated to common stockholders
   $ 57,667      $ 350,673      $ (21,826
    
 
 
    
 
 
    
 
 
 
Basic weighted average common stock outstanding
     44,879,412        35,213,525        34,321,888  
Net effect of dilutive equity awards
     1,403,789        1,145,906        —    
Net effect of assumed conversion of 5.0% Exchangeable Notes to common stock
     1,426,172        10,144,155        —    
    
 
 
    
 
 
    
 
 
 
Diluted weighted average common stock outstanding
     47,709,373        46,503,586        34,321,888  
Diluted earnings (loss) per common share
                          
Continuing operations
   $ 1.21      $ 1.35      $ (0.59
Discontinued operations
     —          6.19        (0.05
    
 
 
    
 
 
    
 
 
 
Total
   $ 1.21      $ 7.54      $ (0.64
    
 
 
    
 
 
    
 
 
 
Schedule of Antidilutive Securities Excluded from the Computation of Loss Per Common Share
The following outstanding instruments were excluded from the computation of diluted loss per share, as they have an anti-dilutive effect on the calculation:
 
    
Year Ended December 31,
 
    
2021
    
2020
    
2019
 
Options
     50,000        651,417        2,177,045  
Restricted Stock Units
     —          —          1,043,303