XML 51 R40.htm IDEA: XBRL DOCUMENT v3.20.2
Earnings (Loss) Per Share (Tables)
9 Months Ended
Sep. 30, 2020
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Diluted Loss Per Common Share
The following table illustrates the computation of basic and diluted earnings (loss) per common share for the three and nine months ended September 30, 2020 and 2019:
 
    
Three Months Ended
    
Nine Months Ended
 
    
September 30,

2020
    
September 30,

2019
    
September 30,

2020
    
September 30,

2019
 
    
(In thousands of 
U.S.
 dollars, except share data)
 
Basic earnings (loss) per share
           
Income (loss) from continuing operations
   $ 8,461      $ (14,244    $ (10,843    $ (44,289
Income (loss) from discontinued operations, net of tax
     264,501        12,637        289,227        (963
  
 
 
    
 
 
    
 
 
    
 
 
 
Net income (loss)
   $ 272,962        (1,607    $ 278,384      $ (45,252
  
 
 
    
 
 
    
 
 
    
 
 
 
Basic weighted average common stock outstanding
     35,280,864        34,357,745        35,089,479        34,266,513  
Basic earnings (loss) per common share
           
Continuing operations
   $ 0.24      $ (0.41    $ (0.31    $ (1.29
Discontinued operations
     7.50        0.36        8.24        (0.03
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 7.74      $ (0.05    $ 7.93      $ (1.32
  
 
 
    
 
 
    
 
 
    
 
 
 
Diluted earnings (loss) per share
           
Income (loss) from continuing operations
   $ 8,461      $ (14,244    $ (10,843    $ (44,289
Add back: Interest expense on Exchangeable Notes
     1,429        —          —          —    
  
 
 
    
 
 
    
 
 
    
 
 
 
Income (loss) from continuing operations allocated to common stockholders
   $ 9,890      $ (14,244    $ (10,843    $ (44,289
Income (loss) from discontinued operations, net of tax
     264,501        12,637        289,227        (963
  
 
 
    
 
 
    
 
 
    
 
 
 
Net income (loss) allocated to common stockholders
   $ 274,391      $ (1,607    $ 278,384      $ (45,252
  
 
 
    
 
 
    
 
 
    
 
 
 
Basic weighted average common stock outstanding
     35,280,864        34,357,745        35,089,479        34,266,513  
Net effect of dilutive equity awards
     1,156,769        —          —          —    
Net effect of assumed conversion of 5.0% Exchangeable Notes to common stock
     10,144,155        —          —          —    
  
 
 
    
 
 
    
 
 
    
 
 
 
Diluted weighted average common stock outstanding
     46,581,788        34,357,745        35,089,479        34,266,513  
Diluted earnings (loss) per common share
           
Continuing operations
   $ 0.21      $ (0.41    $ (0.31    $ (1.29
Discontinued operations
     5.68        0.36        8.24        (0.03
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 5.89      $ (0.05    $ 7.93      $ (1.32
  
 
 
    
 
 
    
 
 
    
 
 
 
Schedule of Antidilutive Securities Excluded from the Computation of Loss Per Common Share
The following outstanding instruments were excluded from the computation of diluted loss per share, as they have an anti-dilutive effect on the calculation:
 
    
Three Months Ended
    
Nine Months Ended
 
    
September 30,

2020
    
September 30,

2019
    
September 30,

2020
    
September 30,

2019
 
Options
     697,667        2,479,423        1,788,202        2,479,423  
Restricted Stock Units
     —          592,967        1,248,113        592,967