XML 65 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings (Loss) per Share (Tables)
12 Months Ended
Dec. 31, 2017
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Diluted Earnings (Loss) Per Common Share

The following table illustrates the computation of basic and diluted loss per common share:

 

     Year Ended December 31,  
     2017      2016     2015  
     (In thousands of US dollars, except share data)  

Basic Earnings per Share

       

Net income (loss)

   $ 84,936      $ (29,615   $ (84,867
  

 

 

    

 

 

   

 

 

 

Basic weighted average common stock outstanding

     33,943,264        34,833,967       34,380,517  

Basic earnings (loss) per share

   $ 2.50      $ (0.85   $ (2.47

Diluted Earnings per Share

       

Net income (loss)

   $ 84,936      $ (29,615   $ (84,867

Add back: Interest expense on Exchangeable Notes

     5,349        —       —  

Net income (loss) allocated to common stockholders

   $ 90,285      $ (29,615   $ (84,867
  

 

 

    

 

 

   

 

 

 

Basic weighted average common stock outstanding

     33,943,264        34,833,967       34,380,517  

Net effect of dilutive equity awards

     821,664        —       —  

Net effect of assumed conversion of 5.0% Exchangeable Notes to common stock

     9,990,209        —       —  
  

 

 

    

 

 

   

 

 

 

Diluted weighted average common stock outstanding

     44,755,137        34,833,967       34,380,517  

Diluted earnings (loss) per share

   $ 2.02      $ (0.85   $ (2.47

Schedule of Antidilutive Securities Excluded from the Computation of Loss Per Common Share

The following outstanding instruments were excluded from the computation of diluted loss per share, as they would have an anti-dilutive effect on the calculation:

 

     Year Ended December 31,  
     2017      2016      2015  

Options

     835,572        3,428,665        3,179,899  

Restricted Stock Units

     —        518,480        135,370